EN DE

Industria de Diseño Textil, S.A (1ITX) Fair Value & Analysis

Consumer Cyclical · IT · Market cap €173B

ID Industria de Diseño Textil, S.A 1ITX · MI
Price€58.44
Fair Value€24.93
Upside-57.3%
Quality77/100
Watch Industria de Diseño Textil, S.A for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 15.6% net margin
Low debt · generates free cash flow
Wide moat 81/100
Evidence: High Range €17.89 – €34.93 Share as image

Fair value as of: Jul 3, 2026

From 26 valuation models · updated 35 days ago

Share price +2.2% over the past month.

A strong business, but screening 57% overvalued on our models.

What matters now

  • A high-quality business (quality 77/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (€34.93). The favourable scenario is already priced in.
  • A fairly wide model range (€17.89 to €34.93) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€58.44 €17.17 Fair Value €24.93 Jan 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 3, 2026.

How to read this chart

60‑month range €17.17 – €58.44 · fair‑value band €17.89 – €34.93 · the €58.44 price screens above the €24.93 fair value. Dashed = 300-day average. As of Jul 3, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Industria de Diseño Textil, S.A (1ITX) currently trades at €58.44, while our model-based Fair Value estimate is €24.93, implying the stock looks roughly 57.3% overvalued today. We read business quality at 77/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Industria de Diseño Textil, S.A generated revenue of €40.3B at a net margin of 15.6%. Revenue grew 5.8% year over year. It earns a return on equity of 34.0%. The stock trades on a trailing P/E of 27.5. Fundamentals as of Jul 3, 2026

Our scenario range runs from €17.89 (bear case) to €34.93 (bull case); at €58.44, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 54% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -45% fair-value upside, at -57%, 1ITX screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €26.25 €38.79 €57.02 80
Residual Income €11.61 €13.80 €42.12 76
Rev-Margin DCF €24.12 €37.84 €53.91 74
All 26 models by family
DCF Models
FCF DCF €25.92 €40.27 €62.62 38
Owner Earnings €26.40 €41.04 €63.82 31
5Y Revenue Exit €24.12 €37.85 €55.48 39
5Y EBITDA Exit €30.62 €50.20 €73.29 41
5Y P/E Exit €27.62 €44.49 €62.40 38
10Y Revenue Exit €23.84 €36.63 €54.05 36
10Y EBITDA Exit €28.71 €45.27 €67.84 37
10Y P/E Exit €26.78 €41.28 €59.41 35
Earnings-Based
Graham-Dodd €13.59 €45.36 €60.73 54
Lynch FV €10.29 €14.70 €19.12 50
PEG = 1.0 €10.29 €14.70 €19.12 46
EPV €21.18 €24.43 €27.27 59
Dividend Discount
Gordon GGM €15.44 €32.10 €50.92 70
DDM Multi-Stage €15.44 €26.37 €33.69 61
Multiples
P/E Multiple €29.97 €39.96 €49.95 63
P/S Multiple €24.01 €32.01 €40.01 58
P/B Multiple €14.74 €19.65 €24.57 55
EV/EBIT €36.66 €48.32 €59.97 53
EV/EBITDA €36.78 €48.48 €60.18 54
EV/Revenue €24.10 €33.71 €43.31 43
Asset-Based
NCAV (Graham) €3.28 €4.39 €6.55 50
Growth DCF
Growth DCF €26.25 €38.79 €57.02 80
Rev-Margin DCF €24.12 €37.84 €53.91 74
Economic Profit
Residual Income €11.61 €13.80 €42.12 76
ROIC Compounder €22.36 €27.24 €32.54 72
Growth Earnings
Growth-Adj P/E €25.55 €36.50 €47.45 68

Widest divergence: DCF Models (€41.04) versus Asset-Based (€4.39). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €40.3B
Revenue growth (YoY) +5.8%
Net margin 15.6%
Return on equity 34.0%
Free cash flow €6.5B FY2026
P/E ratio 27.5
More key figures
Operating margin 20.1%
EPS (TTM) €2.02
EPS growth (YoY) +5.3%

Figures from reported company fundamentals · as of Jul 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 77/100

Of which business quality 76 · Market factors (momentum, volatility) 70

Profitability 90
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 69
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 80
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Industria de Diseño Textil, S.A., together with its subsidiaries, engages in the retail and online distribution of clothing, footwear, accessories, and household products in Spain, rest of Europe, the Americas, Asia, and internationally.

Full company description

Industria de Diseño Textil, S.A., together with its subsidiaries, engages in the retail and online distribution of clothing, footwear, accessories, and household products in Spain, rest of Europe, the Americas, Asia, and internationally. The company sells its products under the Zara, Pull&Bear, Massimo Dutti, Bershka, Stradivarius, Oysho, Lefties, and Zara Home. It is also involved in the textile manufacturing, logistics, design, insurance, construction, buyer activities, and real estate businesses, as well as provides financial services. Industria de Diseño Textil, S.A. was founded in 1963 and is headquartered in Corunna, Spain.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Industria de Diseño Textil, S.A reported revenue of €39.9B in FY2026 versus €27.7B in FY2022, a compound +9.5%/yr. Reported net income was €6.2B in FY2026, compounding +17.7%/yr from FY2022.

Growth Quality 84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
€39.9B
Latest YoY
+3.2%
Avg. growth/yr (3Y)
+7.0%
Revenue +9.5%/yr
FY22 €27.7B
FY23 €32.6B
FY24 €35.9B
FY25 €38.6B
FY26 €39.9B
Net income +17.7%/yr
FY22 €3.2B
FY23 €4.1B
FY24 €5.4B
FY25 €5.9B
FY26 €6.2B

1ITX screens 57% overvalued. Compare with The TJX Companies, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Industria de Diseño Textil, S.A Fair Value". https://www.fairvalue-calculator.com/stock/1ITX

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
The TJX Companies, Inc TJX $154.46 $84.95 -45%
Fast Retailing Co 6288 HK$40.00 HK$15.37 -62%
Ross Stores, Inc ROST $233.46 $118.41 -49%
Burlington Stores, Inc BURL $327.72 $147.08 -55%
Trent Limited TRENT ₹2,903 ₹709.49 -76%
lululemon athletica inc., LULU $116.33 $299.63 +158%
Aritzia Inc ATZ C$160.05 C$87.26 -45%
The Gap, Inc GAP $20.35 $37.12 +82%
Urban Outfitters, Inc URBN $72.95 $92.88 +27%
Boot Barn Holdings BOOT $164.32 $128.55 -22%

Compare Industria de Diseño Textil, S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Industria de Diseño Textil, S.A (1ITX) overvalued or undervalued?
As of Jul 3, 2026, our model estimates a fair value of €24.93 versus a price of €58.44, about −57% (overvalued).
What is the fair value of 1ITX?
Our model-based fair value for Industria de Diseño Textil, S.A is €24.93 (as of Jul 3, 2026), built from audited fundamentals. The current price is €58.44.
What is the quality score of 1ITX?
Industria de Diseño Textil, S.A has a Quality Score of 77/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Industria de Diseño Textil, S.A (1ITX)?
Industria de Diseño Textil, S.A reported trailing-twelve-month revenue of about €40.3B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 1ITX?
The net profit margin of Industria de Diseño Textil, S.A is about 15.6%, meaning it keeps roughly 15.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Industria de Diseño Textil, S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.