EN DE

East Side Games Group (EAGR) Fair Value & Analysis

Communication Services · CA · Market cap C$7.4M

ES East Side Games Group EAGR · TO
PriceC$0.0850
Fair ValueC$0.1470
Upside+72.9%
Quality46/100
Watch East Side Games Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -30.8% net margin
negative free cash flow
Trails peers (3/10)
Narrow moat 9/100
Evidence: Low Range C$0.1120 – C$0.2030 Share as image

Fair value as of: Jul 19, 2026

From 1 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from C$0.1988 to C$0.1470 (−26.0%) since Jun 26, 2026. Share price +13.3% over the past month.

Below-average quality, screening 73% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (C$0.1120). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (C$0.1120 to C$0.2030) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$4.55 C$0.0600 Fair Value C$0.1470 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range C$0.0600 – C$4.55 · fair‑value band C$0.1120 – C$0.2030 · the C$0.0850 price screens below the C$0.1470 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

East Side Games Group (EAGR) currently trades at C$0.0850, while our model-based Fair Value estimate is C$0.1470, implying the stock looks roughly 72.9% undervalued today. The Quality Score stands at 46/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, East Side Games Group generated revenue of C$77.6M at a net margin of -24.4%. Revenue declined 2.9% year over year. It earns a return on equity of -50.8%. Net debt stands at C$4.9M. Fundamentals as of Jul 19, 2026

Our scenario range runs from C$0.1120 (bear case) to C$0.2030 (bull case); at C$0.0850, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Communication Services peers we cover trades at -19% fair-value upside, at 73%, EAGR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) C$0.1300 C$0.1800 C$0.2600 50
All 1 models by family
Asset-Based
NCAV (Graham) C$0.1300 C$0.1800 C$0.2600 50

Notify me when EAGR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) C$71.5M
Revenue growth (YoY) -2.9%
Net margin -30.8%
Return on equity -62.4%
Free cash flow −C$3.7M FY2025
Operating margin -2.4%
More key figures
EPS (TTM) C$-0.2800
EPS growth (YoY) -94.3%
Net debt C$4.9M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 45 · Market factors (momentum, volatility) 18

Profitability 40
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 1
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 6
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 94
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

East Side Games Group Inc., through its subsidiaries, develops, operates, and publishes free-to-play casual mobile games in Canada. It also engages in the sale of in-game virtual items that enhance the game-playing experience; and advertising activities. The company was formerly known as Leaf Mobile Inc. and changed its name to East Side Games Group Inc.

Full company description

East Side Games Group Inc., through its subsidiaries, develops, operates, and publishes free-to-play casual mobile games in Canada. It also engages in the sale of in-game virtual items that enhance the game-playing experience; and advertising activities. The company was formerly known as Leaf Mobile Inc. and changed its name to East Side Games Group Inc. in May 2022. East Side Games Group Inc. was founded in 2011 and is headquartered in Vancouver, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

East Side Games Group reported revenue of C$77.6M in FY2025 versus C$93.2M in FY2021, a compound −4.5%/yr. Reported net income was −C$18.9M in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
C$77.6M
Latest YoY
−6.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.1%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.8%
Revenue −4.5%/yr
FY21 C$93.2M
FY22 C$116M
FY23 C$87.0M
FY24 C$83.1M
FY25 C$77.6M
Net income
FY21 −C$1.9M
FY22 C$10.8M
FY23 C$86.7K
FY24 −C$925K
FY25 −C$18.9M

Watch EAGR: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "East Side Games Group Fair Value". https://www.fairvalue-calculator.com/stock/EAGR

Peer Group

Electronic Gaming & Multimedia · 152 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside +77% · Top 25%
Return on assets -12% · Bottom 25%
Net margin (TTM) -31% · Bottom 25%
Operating margin (TTM) -2% · Below median
Revenue growth -33% · Bottom 25%

Valuation Multiples vs Electronic Gaming & Multimedia median · lower = cheaper

P/B 0.19× · Cheaper than 75% of peers
P/S (TTM) 0.07× · Cheaper than 75% of peers
EV/EBITDA 64.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 15
FUTURE 0 · sector 10
PAST 0 · sector 11
HEALTH 0 · sector 99
DIVIDEND 0 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
NetEase, Inc 9999 HK$202.60 HK$192.74 -5%
Electronic Arts Inc EA $207.27 $76.57 -63%
Take-Two Interactive Software, Inc TTWO $237.04 $60.45 -74%
Roblox Corporation RBLX $57.07 $21.20 -63%
Zhejiang Century Huatong Group 002602 ¥14.04 ¥14.68 +5%
KRAFTON, Inc 259960 240,500 KRW 395,557 KRW +64%
Kunlun Tech Co 300418 ¥44.61 ¥6.87 -85%
Giant Network Group 002558 ¥29.98 ¥15.69 -48%
International Games System Co 3293 704.00 TWD 568.16 TWD -19%
37 Interactive Entertainment Network Technology Group 002555 ¥19.02 ¥22.29 +17%

Compare East Side Games Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is East Side Games Group (EAGR) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of C$0.1470 versus a price of C$0.0850, about +73% (undervalued).
What is the fair value of EAGR?
Our model-based fair value for East Side Games Group is C$0.1470 (as of Jul 19, 2026), built from audited fundamentals. The current price is C$0.0850.
What is the quality score of EAGR?
East Side Games Group has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of East Side Games Group (EAGR)?
East Side Games Group reported trailing-twelve-month revenue of about C$77.6M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of EAGR?
The net profit margin of East Side Games Group is about -24.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track East Side Games Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.