EN DE

GREEN EARTH GROUP N.V. (EARTH) Fair Value & Analysis

Basic Materials · Market cap €14.1M · ISIN NL0009169515

What is GREEN EARTH GROUP N.V. really worth?

GE GREEN EARTH GROUP N.V. EARTH · AS
Price€1.04
Fair Value€4.66
Upside+348.1%
Quality40/100

Below-average quality, trading 78% below our fair value of €4.66.

As of Sep 5, 2026, the fair value of GREEN EARTH GROUP N.V. is €4.66 per share against a price of €1.04, so the fair value sits 348% above the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch GREEN EARTH GROUP N.V. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y −24.8 %/yr)
!Thin margins · 0.0% net margin
!Negative equity (buybacks among others) · negative free cash flow
!Trails peers (1/9)
!Narrow moat 6/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range €4.25 – €5.27

Fair value as of: Sep 5, 2026

From 2 valuation models · updated yesterday

Share price −10.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (40/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (€4.25). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Price vs Fair Value (12 months)

€1.60 €0.5500 Fair Value €4.66 Sep 2025 Sep 2026

White line = price, green steps = our fair value per fiscal year. As of Sep 5, 2026.

How to read this chart

12‑month range €0.5500 – €1.60 · fair‑value band €4.25 – €5.27 · the €1.04 price screens below the €4.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Sep 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GREEN EARTH GROUP N.V. (EARTH) currently trades at €1.04, while our model-based Fair Value estimate is €4.66, implying the stock looks roughly 77.7% undervalued today. The Quality Score stands at 40/100 (below-average quality), in the Basic Materials sector. How firm this estimate is: it rests on 2 models at a data quality of 95/100, which puts the evidence level at low.

Trailing-twelve-month revenue stands at €267K. Revenue declined 11.9% year over year. It earns a return on equity of −54.1%. Net debt stands at €18.6M. Fundamentals as of Sep 5, 2026

Our scenario range runs from €4.25 (bear case) to €5.27 (bull case); at €1.04, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 95% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −33% fair-value upside, at 348%, EARTH screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM best evidence €3.22 €3.45 €3.77 69
DDM Multi-Stage €3.22 €3.73 €4.37 67
All 2 models by family
Dividend Discount
Gordon GGM best evidence €3.22 €3.45 €3.77 69
DDM Multi-Stage €3.22 €3.73 €4.37 67

Notify me when EARTH reaches fair value

Put EARTH on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 52.9 TTM
EPS (TTM) €−0.3900
Return on equity −54.1% TTM
Return on assets (EBIT) −23.5% avg 5y
Operating margin −3,446% TTM
Revenue (TTM) €267K TTM
More key figures
Growth
Revenue growth (YoY) −11.9% 3y avg −38.3%
Balance sheet & cash flow
Free cash flow −€8.3M FY2025
Net debt €18.6M FY2025

Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 37 · Market factors (momentum, volatility) 41

Profitability 1
Margins and returns on capital today
Quality Growth 91
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 5
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Green Earth Group N.V. invests in, develops, and manages carbon credits and biodiversity projects for businesses and governments in the Netherlands, the United States, and internationally.

Full company description

Green Earth Group N.V. invests in, develops, and manages carbon credits and biodiversity projects for businesses and governments in the Netherlands, the United States, and internationally. It offers nature-based solutions such as removing or avoiding carbon emissions, tackling environmental challenges; manages projects that focuses on ecosystem restoration, habitat conservation, and biodiversity enrichment; and undertakes plastic projects, which consists of removing and recycling plastic, waste reduction, and environmental conservation works, as well as carbon offsetting projects for reducing carbon footprint of companies. The company also provides ESG reporting and tree integration services. The company was formerly known as DGB Group N.V. and changed its name to Green Earth Group N.V. in September 2025. Green Earth Group N.V. was founded in 1957 and is based in Lelystad, the Netherlands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

GREEN EARTH GROUP N.V. reported revenue of €267K in FY2025 versus €0 in FY2021. Reported net income was −€4.8M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
€267K
Latest YoY
+203.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−38.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−24.8%
Avg. revenue growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−28.8%
EBIT margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−41.7% (2020) → −1,276.0% (2025)
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue
FY21 €0
FY22 €1.1M
FY23 €43.0K
FY24 €88.0K
FY25 €267K
Net income
FY21 −€1.1M
FY22 −€903K
FY23 −€3.1M
FY24 −€4.3M
FY25 −€4.8M

Watch EARTH: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GREEN EARTH GROUP N.V. Fair Value". https://www.fairvalue-calculator.com/stock/EARTH.AS

Peer Group

Lumber & Wood Production · 77 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −30% · Below median
Return on assets −21% · Bottom 25%
Net margin (TTM) 0% · Below median
Revenue growth −12% · Below median

Valuation Multiples vs Lumber & Wood Production median · lower = cheaper

P/S (TTM) 61.43× · Pricier than 75% of peers
PEG 1.68× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 5
FUTURE0 · sector 0
PAST0 · sector 4
HEALTH100 · sector 92
DIVIDEND0 · sector 46

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Lumber & Wood Production stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).

Stock Price Fair Value vs Fair Value
Simpson Manufacturing Co SSD $182.07 $145.26 −20%
West Fraser Timber Co WFG C$92.39 C$33.38 −64%
UFP Industries, Inc UFPI $88.29 $107.07 +21%
Stella-Jones Inc SJ C$75.22 C$92.56 +23%
Boise Cascade Company BCC $77.12 $51.39 −33%
Century Plyboards (India) Limited CENTURYPLY ₹751.05 ₹201.01 −73%
DeHua TB New Decoration Material Co 002043 ¥12.58 ¥14.78 +17%
Canfor Corporation CFP C$14.77 C$4.54 −69%
Interfor Corporation IFP C$13.69 C$6.43 −53%
Kangxin New Materials Co 600076 ¥3.11 ¥0.6700 −78%

Compare GREEN EARTH GROUP N.V. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is GREEN EARTH GROUP N.V. (EARTH) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of €4.66 versus a price of €1.04, about +348% upside (undervalued).
What is the fair value of EARTH?
Our model-based fair value for GREEN EARTH GROUP N.V. is €4.66 (as of Sep 5, 2026), built from audited fundamentals. The current price: €1.04.
What is the quality score of EARTH?
GREEN EARTH GROUP N.V. has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GREEN EARTH GROUP N.V. (EARTH)?
Our model-based price target is the fair value of €4.66 (as of Sep 5, 2026) from 2 valuation models. Cautious scenario €4.25, optimistic scenario €5.27. It is a calculation from audited fundamentals, not an analyst target.
What is the GREEN EARTH GROUP N.V. stock forecast for 2026?
Our models put fair value at €4.66, about +348% upside versus a price of €1.04 (undervalued). Cautious scenario €4.25, optimistic scenario €5.27. The calculation is refreshed regularly with new filings.
What is the revenue of GREEN EARTH GROUP N.V. (EARTH)?
GREEN EARTH GROUP N.V. reported trailing-twelve-month revenue of about €267K (latest available figure, as of Sep 5, 2026).
What is the net profit margin of EARTH?
The net profit margin of GREEN EARTH GROUP N.V. is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch GREEN EARTH GROUP N.V. in the live analysis

One click puts GREEN EARTH GROUP N.V. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.