Easy Trip Planners Limited (EASEMYTRIP) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of Easy Trip Planners Limited ₹0.76, price ₹5.92, upside -87.2%, quality 22 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Easy Trip Planners Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range ₹5.76 – ₹34.20 · fair‑value band ₹0.5000 – ₹0.9500 · the ₹5.92 price screens above the ₹0.7600 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Easy Trip Planners in your weekly email
Every Wednesday you see whether Easy Trip Planners is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Easy Trip Planners Limited, together with its subsidiaries, operates as an online travel agency in India, the Philippines, Singapore, Thailand, the United Arab Emirates, the United Kingdom, New Zealand, Brazil, the Middle East, and the United States.
Show more
Easy Trip Planners Limited, together with its subsidiaries, operates as an online travel agency in India, the Philippines, Singapore, Thailand, the United Arab Emirates, the United Kingdom, New Zealand, Brazil, the Middle East, and the United States. It provides reservation and booking services related to travel and tourism through ease-my-trip portal and app or in-house call centre, which includes a range of travel-related products and services, such as airline tickets, hotels, and holiday and travel packages; and train tickets, bus tickets, air charter services, and taxi rentals. The company also offers travel guides and updates, and other reservation activities; and upskilling, professional, and vocational training services. Easy Trip Planners Limited was incorporated in 2008 and is based in New Delhi, India.
Stock analysis
Easy Trip Planners Limited (EASEMYTRIP) currently trades at ₹5.92, while our model-based Fair Value estimate is ₹0.7600, implying the stock looks roughly 678.8% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: ₹0.5000 (bear) to ₹0.9500 (bull), the price of ₹5.92 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 22/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Easy Trip Planners Limited reported revenue of ₹5.4B in FY2026 versus ₹2.4B in FY2022, a compound +22.8%/yr. Reported net income was −₹394M in FY2026.
Key figures
Market cap ₹26.3B (≈ $275M) · P/S ratio 4.92 · EPS (TTM) ₹−0.1100 · Net margin −7.4% · Return on equity −6.1% · Return on assets (EBIT) 15.4% · Operating margin −9.0% · Revenue (TTM) ₹5.4B.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 35 out of 100 (medium confidence).
What moves the price
The share trades about 39% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at −87%, EASEMYTRIP screens richer than that median.
Fair Value models
Bear ₹0.5000Fair Value ₹0.7600Bull ₹0.9500
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.32/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−8.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+31.1%
Start year 2021 (pandemic). Over 10 years: −4.6% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.6%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
54.8% (2021) → −5.8% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
Compare Easy Trip Planners Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Travel Services · 87 stocks
Beats the industry median on 3/8 measures
Overall it trails its industry peers.
Valuation
Quality Score28 · Bottom 25%
Fair Value upside−87.2% · Bottom 25%
Profitability
Return on assets1.4% · Below median
Net margin (TTM)−7.4% · Bottom 25%
Operating margin (TTM)−9.0% · Bottom 25%
Growth and dividend
Revenue growth8.9% · Above median
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Travel Services median · lower = cheaper
P/S (TTM)0.05× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 47
FUTURE (revenue growth)45· sector 25
PAST (return on equity)0· sector 36
HEALTH (low debt)99· sector 94
DIVIDEND (yield)0· sector 41
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Easy Trip Planners Limited (EASEMYTRIP) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹0.7600 versus a price of ₹5.92, about −87% upside (overvalued).
What is the fair value of EASEMYTRIP?
Our model-based fair value for Easy Trip Planners Limited is ₹0.7600 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹5.92.
What is the quality score of EASEMYTRIP?
Easy Trip Planners Limited has a Quality Score of 22/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Easy Trip Planners Limited (EASEMYTRIP)?
Our model-based price target is the fair value of ₹0.7600 (as of Sep 27, 2026) from 1 valuation models. Cautious scenario ₹0.5000, optimistic scenario ₹0.9500. It is a calculation from audited fundamentals, not an analyst target.
What is the Easy Trip Planners Limited stock forecast for 2026?
Our models put fair value at ₹0.7600, about −87% upside versus a price of ₹5.92 (overvalued). Cautious scenario ₹0.5000, optimistic scenario ₹0.9500. The calculation is refreshed regularly with new filings.
What is the revenue of Easy Trip Planners Limited (EASEMYTRIP)?
Easy Trip Planners Limited reported trailing-twelve-month revenue of about ₹5.4B (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Easy Trip Planners Limited (EASEMYTRIP)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Easy Trip Planners Limited it is ₹0.7600 per share (as of Sep 27, 2026), against a price of ₹5.92. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Easy Trip Planners Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, EASEMYTRIP trades above its calculated fair value: price ₹5.92, fair value ₹0.7600, a gap of about −87% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of EASEMYTRIP?
No. The price is what the market pays today (₹5.92); the fair value is what the company's own numbers justify (₹0.7600). For Easy Trip Planners Limited the two are ₹5.16 per share apart. That gap is exactly why we show both numbers side by side.
How much is Easy Trip Planners Limited worth?
The market values Easy Trip Planners Limited at about ₹26.3B (market capitalisation, as of Sep 27, 2026). Per share that is ₹5.92; our models calculate a fair value of ₹0.7600 per share.
What do the bullish and bearish scenarios say about EASEMYTRIP?
Our models span a range for Easy Trip Planners Limited: cautious scenario ₹0.5000, base ₹0.7600, optimistic ₹0.9500 per share (as of Sep 27, 2026, price ₹5.92). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Easy Trip Planners Limited (EASEMYTRIP)?
Balance-sheet figures for Easy Trip Planners Limited (as of Sep 27, 2026): return on equity −6.1%, debt of 0.03 per unit of equity. They feed the Quality Score of 22/100, which measures business quality independently of the share price.
How far is EASEMYTRIP from its 52-week high?
Easy Trip Planners Limited trades at ₹5.92, about 39% below its 52-week high of ₹9.63 and 3% above the low of ₹5.76 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of ₹0.7600 is for.
Which stocks are comparable to Easy Trip Planners Limited?
From the same area (Consumer Cyclical) we also value Booking Holdings, Airbnb, Inc, Royal Caribbean Cruises Ltd, Viking Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Easy Trip Planners Limited stock attractive at the current price?
The data as of Sep 27, 2026: price ₹5.92, calculated fair value ₹0.7600 (−87%), Quality Score 22/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of EASEMYTRIP calculated?
We run Easy Trip Planners Limited through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹0.7600, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. Easy Trip Planners Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Easy Trip Planners Limited (EASEMYTRIP)?
The closing price on Sep 25, 2026 was ₹5.92. Our model-based fair value is ₹0.7600, about −87% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Easy Trip Planners Limited right now?
The price sits above even our optimistic bull case (₹0.9500). The favourable scenario is already priced in. Weak quality (22/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (₹0.5000 to ₹0.9500) leaves room in how you read the outcome.
Where does the earnings growth of Easy Trip Planners Limited (EASEMYTRIP) come from?
Earnings per share at Easy Trip Planners Limited grew +22.7 % a year from 2016 to 2026. Broken into its drivers: revenue per share −4.3 %, EBIT margin +28.0 %, tax rate +1.2 %, residual (interest, one-offs) −1.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Easy Trip Planners Limited
How large is the market capitalisation of Easy Trip Planners Limited (EASEMYTRIP)?
The market capitalisation of Easy Trip Planners Limited is ₹26.3B (≈ $275M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Easy Trip Planners Limited (EASEMYTRIP)?
The price-to-sales ratio of Easy Trip Planners Limited is 4.92 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Easy Trip Planners Limited (EASEMYTRIP)?
Earnings per share at Easy Trip Planners Limited are ₹−0.1100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Easy Trip Planners Limited (EASEMYTRIP)?
The net margin of Easy Trip Planners Limited is −7.4% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Easy Trip Planners Limited (EASEMYTRIP)?
The return on equity (ROE) of Easy Trip Planners Limited is −6.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Easy Trip Planners Limited (EASEMYTRIP)?
On an EBIT basis the return on assets of Easy Trip Planners Limited is 15.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Easy Trip Planners Limited (EASEMYTRIP)?
The operating margin of Easy Trip Planners Limited is −9.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Easy Trip Planners Limited (EASEMYTRIP)?
Revenue at Easy Trip Planners Limited is growing +8.9% versus a year earlier (3y avg +6.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Easy Trip Planners Limited (EASEMYTRIP)?
Earnings per share at Easy Trip Planners Limited are growing −77.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Easy Trip Planners Limited (EASEMYTRIP) generate?
The free cash flow of Easy Trip Planners Limited is −₹1.1B (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Easy Trip Planners Limited (EASEMYTRIP) hold?
Easy Trip Planners Limited holds more cash than debt, ₹515M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Easy Trip Planners Limited in the live analysis
One click puts Easy Trip Planners Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
