Electronic City Indonesia Tbk (ECII) fair value: what the stock is really worth
As of Oct 13, 2026: fair value of Electronic City Indonesia Tbk IDR 167, price IDR 156, upside +7.4%, quality 43 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range 111.00 IDR – 1,086 IDR · fair‑value band 110.53 IDR – 209.34 IDR · the 156.00 IDR price screens below the 167.47 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow Electronic City Indonesia Tbk in your weekly email
Every Wednesday you see whether Electronic City Indonesia Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Electronic City Indonesia Tbk engages in the trade of electronic goods in Indonesia. It operates through three segments: Sales of Branded Electronic Goods, Rents, and Others.
Show more
PT Electronic City Indonesia Tbk engages in the trade of electronic goods in Indonesia. It operates through three segments: Sales of Branded Electronic Goods, Rents, and Others. The company offers audio-video products, such as TV, brackets, TV antennas, speakers, karaoke monitors, subwoofers, and amplifiers; home appliances, including vacuum cleaners, cooker hoods, dispensers, water heaters, washing machines, refrigerators, freezers, showcase refrigerators, air conditioners, fans, and air purifiers; camera and office equipment comprising cameras, memory cards, camera lens, tripods, handycams, printers, ink/cartridges, projectors, tripod screens, and telephones; and information technology and gadgets consisting mobile phones, tablets, smartwatches, accessories, laptops, mouse, USB, adapters, keyboards, PlayStation, PlayStation controllers, and PlayStation games. It also provides mom and baby products, such as tableware, food baby makers, bags, toys, and strollers, as well as various electronic and non-electronic products; small appliances, including rice cookers, blenders, ovens, electric kettles, mixers, juicers, stoves, choppers, electric iron, hair dryers, hair straighteners, shavers, hair clippers, digital thermometers, blood pressure monitors, nebulizers, oximeters, digital scales, and massage guns; and electric vehicles comprising electric bicycles and motorcycles. In addition, the company offers electronic city store services; and engages in the property and retail business. PT Electronic City Indonesia Tbk was founded in 2002 and is headquartered in Jakarta Selatan, Indonesia.
Stock analysis
Electronic City Indonesia Tbk (ECII) currently trades at 156.00 IDR, while our model-based Fair Value estimate is 167.47 IDR, so the stock looks roughly fairly valued today (gap 6.8%).
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the evidence level at low.
Scenario range: 110.53 IDR (bear) to 209.34 IDR (bull), the price of 156.00 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Electronic City Indonesia Tbk reported revenue of 2.2T IDR in FY2025 versus 1.8T IDR in FY2021, a compound +4.8%/yr. Reported net income was −150B IDR in FY2025.
Key figures
Market cap 190B IDR (≈ $10.6M) · P/S ratio 0.08 · EPS (TTM) −115.25 IDR · Net margin −6.9% · Return on equity −13.2% · Return on assets (EBIT) −1.8% · Operating margin −4.1% · Revenue (TTM) 2.2T IDR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 41% below its 52-week high and 41% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 9% fair-value upside, at 7%, ECII screens richer than that median.
Fair Value models
Bear 110.53 IDRFair Value 167.47 IDRBull 209.34 IDR
Price 156.00 IDR · Upside +7.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.20/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−9.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.2%
Start year 2020 (pandemic). Over 10 years: +2.1% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−2.3% (2020) → −8.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Electronic City Indonesia Tbk with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Retail · 205 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Electronic City Indonesia Tbk Fair Value". https://www.fairvalue-calculator.com/stock/ECII
Frequently asked questions
Is Electronic City Indonesia Tbk (ECII) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 167.47 IDR versus a price of 156.00 IDR, about +7% upside (fairly valued).
What is the fair value of ECII?
Our model-based fair value for Electronic City Indonesia Tbk is 167.47 IDR (as of Oct 3, 2026), built from audited fundamentals. The current price: 156.00 IDR.
What is the quality score of ECII?
Electronic City Indonesia Tbk has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Electronic City Indonesia Tbk (ECII)?
Our model-based price target is the fair value of 167.47 IDR (as of Oct 3, 2026) from 1 valuation models. Cautious scenario 110.53 IDR, optimistic scenario 209.34 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Electronic City Indonesia Tbk stock forecast for 2026?
Our models put fair value at 167.47 IDR, about +7% upside versus a price of 156.00 IDR (fairly valued). Cautious scenario 110.53 IDR, optimistic scenario 209.34 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Electronic City Indonesia Tbk (ECII)?
Electronic City Indonesia Tbk reported trailing-twelve-month revenue of about 2.2T IDR (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of Electronic City Indonesia Tbk (ECII)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Electronic City Indonesia Tbk it is 167.47 IDR per share (as of Oct 3, 2026), against a price of 156.00 IDR. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Electronic City Indonesia Tbk stock overvalued or undervalued in 2026?
As of Oct 3, 2026, ECII trades below its calculated fair value: price 156.00 IDR, fair value 167.47 IDR, a gap of about +7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ECII?
No. The price is what the market pays today (156.00 IDR); the fair value is what the company's own numbers justify (167.47 IDR). For Electronic City Indonesia Tbk the two are 11.47 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Electronic City Indonesia Tbk worth?
The market values Electronic City Indonesia Tbk at about 190B IDR (market capitalisation, as of Oct 3, 2026). Per share that is 156.00 IDR; our models calculate a fair value of 167.47 IDR per share.
What do the bullish and bearish scenarios say about ECII?
Our models span a range for Electronic City Indonesia Tbk: cautious scenario 110.53 IDR, base 167.47 IDR, optimistic 209.34 IDR per share (as of Oct 3, 2026, price 156.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Electronic City Indonesia Tbk (ECII)?
Balance-sheet figures for Electronic City Indonesia Tbk (as of Oct 3, 2026): return on equity −13.2%. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is ECII from its 52-week high?
Electronic City Indonesia Tbk trades at 156.00 IDR, about 41% below its 52-week high of 266.00 IDR and 41% above the low of 111.00 IDR (as of Oct 13, 2026). Distance from the high says nothing about value: that is what the fair value of 167.47 IDR is for.
Which stocks are comparable to Electronic City Indonesia Tbk?
From the same area (Consumer Cyclical) we also value Alimentation Couche-Tard Inc, Williams-Sonoma, Inc, Ulta Beauty, Inc, Casey's General Stores, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Electronic City Indonesia Tbk stock attractive at the current price?
The data as of Oct 3, 2026: price 156.00 IDR, calculated fair value 167.47 IDR (+7%), Quality Score 43/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ECII calculated?
We run Electronic City Indonesia Tbk through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 167.47 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Electronic City Indonesia Tbk currently trades 7 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Electronic City Indonesia Tbk (ECII)?
The closing price on Oct 13, 2026 was 156.00 IDR. Our model-based fair value is 167.47 IDR, about +7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Electronic City Indonesia Tbk right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (110.53 IDR to 209.34 IDR) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Electronic City Indonesia Tbk
How large is the market capitalisation of Electronic City Indonesia Tbk (ECII)?
The market capitalisation of Electronic City Indonesia Tbk is 190B IDR (≈ $10.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Electronic City Indonesia Tbk (ECII)?
The price-to-sales ratio of Electronic City Indonesia Tbk is 0.08 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Electronic City Indonesia Tbk (ECII)?
Earnings per share at Electronic City Indonesia Tbk are −115.25 IDR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Electronic City Indonesia Tbk (ECII)?
The net margin of Electronic City Indonesia Tbk is −6.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Electronic City Indonesia Tbk (ECII)?
The return on equity (ROE) of Electronic City Indonesia Tbk is −13.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Electronic City Indonesia Tbk (ECII)?
On an EBIT basis the return on assets of Electronic City Indonesia Tbk is −1.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Electronic City Indonesia Tbk (ECII)?
The operating margin of Electronic City Indonesia Tbk is −4.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Electronic City Indonesia Tbk (ECII)?
Revenue at Electronic City Indonesia Tbk is growing −1.9% versus a year earlier (3y avg −0.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Electronic City Indonesia Tbk (ECII)?
Earnings per share at Electronic City Indonesia Tbk are growing +131% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Electronic City Indonesia Tbk (ECII) generate?
The free cash flow of Electronic City Indonesia Tbk is −32.2B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Electronic City Indonesia Tbk (ECII) hold?
Electronic City Indonesia Tbk holds more cash than debt, 277B IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Electronic City Indonesia Tbk in the live analysis
One click puts Electronic City Indonesia Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.