EN DE

Edible Garden AG (EDBL) Fair Value & Analysis

Consumer Defensive · US · Market cap $2.1M

EG Edible Garden AG logo Edible Garden AG EDBL · US
Price$1.67
Fair Value$5.01
Upside+200.0%
Quality15/100
Watch Edible Garden AG for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -131.6% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/10)
Narrow moat 5/100
Evidence: Low Range $3.30 – $6.86 Share as image

Fair value as of: Aug 13, 2026

From 3 valuation models · updated today

Share price −52.0% over the past month.

Below-average quality, screening 200% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (15/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($3.30). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($3.30 to $6.86) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

$433,500 $0.0026 Fair Value $5.01 May 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

51‑month range $0.0026 – $433,500 · fair‑value band $3.30 – $6.86 · the $1.67 price screens below the $5.01 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Edible Garden AG (EDBL) currently trades at $1.67, while our model-based Fair Value estimate is $5.01, implying the stock looks roughly 200.0% undervalued today. The Quality Score stands at 15/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at $13.4M. Revenue grew 22.9% year over year. Net debt stands at $1.6M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $3.30 (bear case) to $6.86 (bull case); at $1.67, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Defensive peers we cover trades at 97% fair-value upside, at 200%, EDBL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM $0.2300 $0.3400 $0.4400 70
DDM Multi-Stage $0.2300 $0.3100 $0.3800 61
NCAV (Graham) $0.6500 $0.8700 $1.30 50
All 3 models by family
Dividend Discount
Gordon GGM $0.2300 $0.3400 $0.4400 70
DDM Multi-Stage $0.2300 $0.3100 $0.3800 61
Asset-Based
NCAV (Graham) $0.6500 $0.8700 $1.30 50

Widest divergence: Asset-Based ($0.8700) versus Dividend Discount ($0.3100). Highest evidence: Gordon GGM (70).

Notify me when EDBL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $13.4M
Revenue growth (YoY) +22.9%
Net margin -132%
Return on equity -329%
Free cash flow −$12.4M FY2025
Operating margin -200%
More key figures
EPS (TTM) $-98.15
Net debt $1.6M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 15/100

Of which business quality 20 · Market factors (momentum, volatility) 17

Profitability 8
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 4
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Edible Garden AG Incorporated, together with its subsidiaries, operate as a controlled environment agriculture farming company.

Full company description

Edible Garden AG Incorporated, together with its subsidiaries, operate as a controlled environment agriculture farming company. It offers various packaged products, including cilantro, rosemary, mint, thyme, oregano, bay leaves, chives, poultry mix, sage, dill, buttercrunch living lettuce, basil, living butterhead lettuce, basil, parsley, arugula spring mix, baby arugula blend, baby romaine, and crisp ranch and Caesar salad kits. The company sells its products to various regional and national supermarkets. Edible Garden AG Incorporated was founded in 2020 and is based in Belvidere, New Jersey.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Edible Garden AG reported revenue of $12.8M in FY2025 versus $10.5M in FY2021, a compound +5.1%/yr. Reported net income was −$17.3M in FY2025.

Growth Quality 20/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$12.8M
Latest YoY
−7.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.3%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.7%
Revenue +5.1%/yr
FY21 $10.5M
FY22 $11.6M
FY23 $14.0M
FY24 $13.9M
FY25 $12.8M
Net income
FY21 −$5.5M
FY22 −$12.5M
FY23 −$10.2M
FY24 −$11.1M
FY25 −$17.3M

Watch EDBL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Edible Garden AG Fair Value". https://www.fairvalue-calculator.com/stock/EDBL

Peer Group

Farm Products · 299 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 15 · Bottom 25%
Fair Value upside +900% · Top 25%
Return on assets -94% · Bottom 25%
Net margin (TTM) -132% · Bottom 25%
Operating margin (TTM) -200% · Bottom 25%
Revenue growth 23% · Above median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Farm Products median · lower = cheaper

P/B 0.17× · Cheaper than 75% of peers
P/S (TTM) 0.16× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 25
FUTURE 100 · sector 22
PAST 0 · sector 18
HEALTH 99 · sector 95
DIVIDEND 0 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.15 ¥47.42 +18%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,150 IDR 6,818 IDR +116%
Charoen Pokphand Foods Public Company CPF 21.90 THB 43.24 THB +97%
PT Triputra Agro Persada Tbk TAPG 1,805 IDR 3,087 IDR +71%
PT FAP Agri Tbk FAPA 7,350 IDR 6,420 IDR -13%
PT Japfa Comfeed Indonesia Tbk JPFA 2,260 IDR 6,974 IDR +209%
PT Jhonlin Agro Raya Tbk JARR 1,890 IDR 610.80 IDR -68%
PT Nusantara Sawit Sejahtera Tbk NSSS 860.00 IDR 402.24 IDR -53%
PT Sinar Mas Agro Resources and Technology Tbk SMAR 5,625 IDR 16,227 IDR +188%
PT Dharma Satya Nusantara Tbk DSNG 1,320 IDR 2,696 IDR +104%

Compare Edible Garden AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Edible Garden AG (EDBL) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $5.01 versus a price of $1.67, about +200% (undervalued).
What is the fair value of EDBL?
Our model-based fair value for Edible Garden AG is $5.01 (as of Aug 13, 2026), built from audited fundamentals. The current price is $1.67.
What is the quality score of EDBL?
Edible Garden AG has a Quality Score of 15/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Edible Garden AG (EDBL)?
Edible Garden AG reported trailing-twelve-month revenue of about $13.4M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of EDBL?
The net profit margin of Edible Garden AG is about -131.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Edible Garden AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.