Fairvalue-Calculator Fairvalue-Calculator
EN DE

Endeavour Group (EDVGF) Fair Value & Analysis

Consumer Defensive · US · Market cap $3.7B

Price$2.25
Fair Value$3.43
Upside+52.4%
Quality95/100
Evidence: High Range $2.21 – $4.29

Analysis

Endeavour Group (EDVGF) currently trades at $2.25, while our model-based Fair Value estimate is $3.43 — implying the stock looks roughly 52.4% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

About the company

Endeavour Group Limited engages in the retail drinks and hospitality businesses in Australia. It operates through Retail, Hotels, and Other segments. The company operates stores that procure, manufacture, and sell drinks; and hotels that provide on-premises bars, food and drinks, wagering, accommodation, live entertainment, and gaming services. It operates under the Dan Murphy's, BWS, Pinnacle, Nightcap, ALH, DELIVERY, FULFILLED, LANGTONS, MixIn, Paragon Wine Estates, endeavourX, and other brand names. The company was incorporated in 2012 and is based in Sydney, Australia.

Open the full interactive analysis →

Similar stocks

Kweichow Moutai Co (600519) -37% Wuliangye Yibin Co (000858) -37% Diageo plc (DEO) -46% Shanxi Xinghuacun Fen Wine Factory Co (600809) +4% Luzhou Laojiao Co (000568) +90% Pernod Ricard SA (PDRDF) -7%

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.