EN DE

VAALCO Energy, Inc (EGY) Fair Value & Analysis

Energy · US · Market cap $597M

VE VAALCO Energy, Inc logo VAALCO Energy, Inc EGY · US
Price$5.55
Fair Value$7.42
Upside+33.7%
Quality26/100
Watch VAALCO Energy, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -45.9% net margin
Low debt · negative free cash flow
4.50% dividend yield
Trails peers (4/13)
Narrow moat 6/100
Evidence: Low Range $5.24 – $9.60 Share as image

Fair value as of: Jul 16, 2026

From 6 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from $7.46 to $7.42 (−0.5%) since Jun 24, 2026. Share price +1.1% over the past month.

Below-average quality, screening 34% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (26/100). That raises the risk this is a value trap rather than a bargain.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($5.24 to $9.60) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$6.98 $1.72 Fair Value $7.42 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $1.72 – $6.98 · fair‑value band $5.24 – $9.60 · the $5.55 price screens below the $7.42 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

VAALCO Energy, Inc (EGY) currently trades at $5.55, while our model-based Fair Value estimate is $7.42, implying the stock looks roughly 33.7% undervalued today. The Quality Score stands at 26/100 (below-average quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, VAALCO Energy, Inc generated revenue of $312M at a net margin of -45.9%. Revenue declined 43.3% year over year. It earns a return on equity of -33.7%. Net debt stands at $69.5M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $5.24 (bear case) to $9.60 (bull case); at $5.55, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 69% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at 34%, EGY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
ROIC Compounder $2.37 $2.69 $2.96 72
EPV $2.37 $2.69 $2.96 59
EV/EBITDA $6.57 $8.77 $10.96 54
All 6 models by family
Earnings-Based
EPV $2.37 $2.69 $2.96 59
Multiples
EV/EBIT $3.26 $4.35 $5.44 53
EV/EBITDA $6.57 $8.77 $10.96 54
EV/Revenue $2.81 $4.02 $5.23 43
Asset-Based
NCAV (Graham) $2.07 $2.78 $4.14 50
Economic Profit
ROIC Compounder $2.37 $2.69 $2.96 72

Widest divergence: Multiples ($4.35) versus Earnings-Based ($2.69). Highest evidence: ROIC Compounder (72).

Key figures & financial health

Revenue (TTM) $312M
Revenue growth (YoY) -43.3%
Net margin -45.9%
Return on equity -33.7%
Free cash flow −$43.2M FY2025
Operating margin -137%
More key figures
EPS (TTM) $-1.37
Dividend yield 4.5%
EPS growth (YoY) -90.0%
Net debt $69.5M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 26/100

Of which business quality 31 · Market factors (momentum, volatility) 66

Profitability 8
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 39
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

VAALCO Energy, Inc., an independent energy company, engages in the acquisition, exploration, development, and production of crude oil, natural gas, and natural gas liquids in Gabon, Egypt, Equatorial Guinea, Cote d'Ivoire, Equatorial Guinea, Nigeria, and Canada.

Full company description

VAALCO Energy, Inc., an independent energy company, engages in the acquisition, exploration, development, and production of crude oil, natural gas, and natural gas liquids in Gabon, Egypt, Equatorial Guinea, Cote d'Ivoire, Equatorial Guinea, Nigeria, and Canada. It holds 58.8% interest in the Etame production sharing contract related to the Etame Marin block covering an area of approximately 46,200 gross acres located offshore in the Republic of Gabon in West Africa. The company also holds 100% interest in the Eastern Desert, which contains West Gharib, West Bakr, and Northwest Gharib merged concessions covering an area of approximately 45,067 acres, as well as Western Desert, which contains the South Ghazalat concession covering an area of approximately 7,340 acres located in Egypt. In addition, it holds 27.4% non-operated working interest in CI-40 in the deepwater producing Baobab field in Block CI-40, offshore Cote d'Ivoire in West Africa. Further, the company owns production and working interests in Cardium light oil and Mannville liquids-rich gas assets in Harmattan, within the Western Canadian Sedimentary Basin, approximately 80 kilometers north of Calgary, Alberta; and a 60% working interest in an undeveloped portion of block P offshore Equatorial Guinea. VAALCO Energy, Inc. was incorporated in 1985 and is headquartered in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

VAALCO Energy, Inc reported revenue of $359M in FY2025 versus $199M in FY2021, a compound +15.9%/yr. Reported net income was −$41.4M in FY2025.

Growth Quality 32/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$359M
Latest YoY
−25.0%
Avg. growth/yr (3Y)
+0.5%
Avg. growth/yr (5Y)
+35.9%
Avg. growth/yr (35Y)
+8.5%
Revenue +15.9%/yr
FY21 $199M
FY22 $354M
FY23 $455M
FY24 $479M
FY25 $359M
Net income
FY21 $81.8M
FY22 $51.9M
FY23 $60.4M
FY24 $57.8M
FY25 −$41.4M

Watch EGY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "VAALCO Energy, Inc Fair Value". https://www.fairvalue-calculator.com/stock/EGY

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 26 · Bottom 25%
Fair Value upside +34% · Top 25%
Return on assets -4% · Below median
Net margin (TTM) -46% · Bottom 25%
Operating margin (TTM) -137% · Bottom 25%
Revenue growth -43% · Bottom 25%
Dividend yield (TTM) 4.5% · Above median
Debt / equity 0.14× · Lower than median

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/B 1.35× · Pricier than median
P/S (TTM) 1.92× · Cheaper than median
EV/EBITDA 16.7× · Pricier than 75% of peers
PEG 3.98× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 78 · sector 14
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 93 · sector 87
DIVIDEND 90 · sector 66

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare VAALCO Energy, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is VAALCO Energy, Inc (EGY) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $7.42 versus a price of $5.55, about +34% (undervalued).
What is the fair value of EGY?
Our model-based fair value for VAALCO Energy, Inc is $7.42 (as of Jul 16, 2026), built from audited fundamentals. The current price is $5.55.
What is the quality score of EGY?
VAALCO Energy, Inc has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of VAALCO Energy, Inc (EGY)?
VAALCO Energy, Inc reported trailing-twelve-month revenue of about $312M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of EGY?
The net profit margin of VAALCO Energy, Inc is about -45.9%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does VAALCO Energy, Inc pay a dividend?
VAALCO Energy, Inc currently shows a dividend yield of about 4.50% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track VAALCO Energy, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.