Edison International (EIX) fair value: what the stock is really worth
We calculate from audited financials what Edison International is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Edison International for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 18, 2026.
How to read this chart
60‑month range $42.93 – $80.38 · fair‑value band $82.80 – $223.12 · the $55.31 price screens below the $112.34 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 18, 2026.
Edison International, through its subsidiaries, engages in the generation and distribution of electric power. The company supplies and delivers through its electrical infrastructure to an approximately 50,000 square-mile area of southern, central, and coastal California.
Show more
Edison International, through its subsidiaries, engages in the generation and distribution of electric power. The company supplies and delivers through its electrical infrastructure to an approximately 50,000 square-mile area of southern, central, and coastal California. It serves residential, commercial, industrial, public authorities, agricultural, street lighting, and other sectors. The company's distribution network consists of approximately 13,000 circuit-miles of lines ranging from 55 kV to 500 kV and approximately 80 transmission substations; and approximately 38,000 circuit-miles of overhead lines, approximately 32,000 circuit-miles of underground lines, and approximately 730 distribution substations. Edison International was founded in 1886 and is based in Rosemead, California.
Stock analysis
Edison International (EIX) currently trades at $55.31, while our model-based Fair Value estimate is $112.34, implying the stock looks roughly 50.8% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $171.63 per share, and 10 of the 15 models we run sit above the $55.31 price.
Bear case: the Asset-Based group reads lowest at $30.61, and 5 of the 15 models stay below the price. Evidence for this calculation is medium.
Scenario range: $82.80 (bear) to $223.12 (bull), the price of $55.31 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Utilities sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Edison International reported revenue of $19.3B in FY2025 versus $14.9B in FY2021, a compound +6.7%/yr. Reported net income was $4.6B in FY2025, compounding +49.0%/yr from FY2021.
Key figures
Market cap $28.4B · P/E ratio 6.0 · P/S ratio 1.42 · EPS (TTM) $9.20 · Dividend yield 6.3% · Net margin 23.6% · Return on equity 18.9% · Return on assets (EBIT) 3.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
Analysts expect earnings well below the last reported figure (earnings in transition, for example expiring patents or contracts); a fair value that looks fair on trailing earnings may then be too optimistic.
The share trades about 27% below its 52-week high and 23% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Utilities peers we cover trades at −36% fair-value upside, at 103%, EIX screens cheaper than that median.
Fair Value models
Bear $82.80Fair Value $112.34Bull $223.12
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($4.51 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+9.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.3%
Revenue growth 40 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: adjusted.
+50.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+44.1%
Dividend (yield on the price)6.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.37% vs 11%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 37%
News mood ⓘNews mood, the average tone of recent news (98 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Very negative
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Regulated Electric · 156 stocks
Beats the industry median on 10/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score52 · Above median
Fair Value upside+179% · Top 25%
Profitability
Return on equity (TTM)20% · Top 25%
Return on assets4% · Above median
Net margin (TTM)19% · Top 25%
Operating margin (TTM)27% · Above median
Growth and dividend
Revenue growth−4% · Bottom 25%
Dividend yield (TTM)6.3% · Top 25%
Balance sheet
Debt / equity2.05× · Highest 25%
Valuation Multiplesvs Utilities - Regulated Electric median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Edison International Fair Value". https://www.fairvalue-calculator.com/stock/EIX
Frequently asked questions
Is Edison International (EIX) overvalued or undervalued?
As of Sep 18, 2026, our model estimates a fair value of $112.34 versus a price of $55.31, about +103% upside (undervalued).
What is the fair value of EIX?
Our model-based fair value for Edison International is $112.34 (as of Sep 18, 2026), built from audited fundamentals. The current price: $55.31.
What is the quality score of EIX?
Edison International has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Edison International (EIX)?
Our model-based price target is the fair value of $112.34 (as of Sep 18, 2026) from 15 valuation models. Cautious scenario $82.80, optimistic scenario $223.12. It is a calculation from audited fundamentals, not an analyst target.
What is the Edison International stock forecast for 2026?
Our models put fair value at $112.34, about +103% upside versus a price of $55.31 (undervalued). Cautious scenario $82.80, optimistic scenario $223.12. The calculation is refreshed regularly with new filings.
What is the revenue of Edison International (EIX)?
Edison International reported trailing-twelve-month revenue of about $19.6B (latest available figure, as of Sep 18, 2026).
Does Edison International pay a dividend?
Edison International currently shows a dividend yield of about 6.26% relative to its recent price (as of Sep 18, 2026).
What is the intrinsic value of Edison International (EIX)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Edison International it is $112.34 per share (as of Sep 18, 2026), against a price of $55.31. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Edison International stock overvalued or undervalued in 2026?
As of Sep 18, 2026, EIX trades below its calculated fair value: price $55.31, fair value $112.34, a gap of about +103% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of EIX?
No. The price is what the market pays today ($55.31); the fair value is what the company's own numbers justify ($112.34). For Edison International the two are $57.03 per share apart. That gap is exactly why we show both numbers side by side.
How much is Edison International worth?
The market values Edison International at about $28.4B (market capitalisation, as of Sep 18, 2026). Per share that is $55.31; our models calculate a fair value of $112.34 per share.
What do the bullish and bearish scenarios say about EIX?
Our models span a range for Edison International: cautious scenario $82.80, base $112.34, optimistic $223.12 per share (as of Sep 18, 2026, price $55.31). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of EIX?
Edison International trades at a price-to-earnings ratio of 6.0 (as of Sep 18, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $112.34 is built from several models across several years. Other multiples: PEG 3.4, P/B 1.6, P/S 1.5, EV/EBITDA 7.2.
What is the PEG ratio of EIX?
The PEG ratio of Edison International is 3.37 (P/E divided by earnings growth, as of Sep 18, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Edison International (EIX)?
Balance-sheet figures for Edison International (as of Sep 18, 2026): return on equity 19.7%, debt of 2.05 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is EIX from its 52-week high?
Edison International trades at $55.31, about 27% below its 52-week high of $76.22 and 23% above the low of $45.05 (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of $112.34 is for.
Which stocks are comparable to Edison International?
From the same area (Utilities) we also value NextEra Energy, Inc, The Southern Company, Duke Energy Corporation, National Grid plc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Edison International stock attractive at the current price?
The data as of Sep 18, 2026: price $55.31, calculated fair value $112.34 (+103%), Quality Score 52/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of EIX calculated?
We run Edison International through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $112.34, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. Edison International currently trades 103 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Edison International (EIX)?
The closing price on Sep 18, 2026 was $55.31. Our model-based fair value is $112.34, about +103% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Edison International right now?
The price is below even our cautious bear case ($82.80). The market is more pessimistic than our downside scenario. The model range is unusually wide ($82.80 to $223.12). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of Edison International (EIX) come from?
Earnings per share at Edison International grew +4.6 % a year from 2014 to 2025. Broken into its drivers: revenue per share +2.4 %, EBIT margin +3.3 %, tax rate +0.6 %, residual (interest, one-offs) −1.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Edison International
How large is the market capitalisation of Edison International (EIX)?
The market capitalisation of Edison International is $28.4B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Edison International (EIX)?
The price-to-sales ratio of Edison International is 1.42 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Edison International (EIX)?
Earnings per share at Edison International are $9.20 (price ÷ EPS = P/E 6.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Edison International (EIX)?
The dividend yield of Edison International is 6.3% (payout 37.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Edison International (EIX)?
The net margin of Edison International is 23.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Edison International (EIX)?
The return on equity (ROE) of Edison International is 18.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Edison International (EIX)?
On an EBIT basis the return on assets of Edison International is 3.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Edison International (EIX)?
The operating margin of Edison International is 27.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Edison International (EIX)?
Revenue at Edison International is growing +7.7% versus a year earlier (3y avg +3.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Edison International (EIX)?
Earnings per share at Edison International are growing −63.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Edison International (EIX) generate?
The free cash flow of Edison International is −$715M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Edison International (EIX) carry?
The net debt of Edison International is $42.4B (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Edison International in the live analysis
One click puts Edison International on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Some data
Sep 18, 2026