Elektroimportoren As (ELIMP) fair value: what the stock is really worth
As of Sep 2, 2026: fair value of Elektroimportoren As NOK 13.88, price NOK 21.80, upside -36.3%, quality 53 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Elektroimportoren As for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range kr 7.70 – kr 80.49 · fair‑value band kr 10.41 – kr 17.35 · the kr 21.80 price screens above the kr 13.88 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Elektroimportoren As in your weekly email
Every Wednesday you see whether Elektroimportoren As is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Elektroimportøren AS, together with its subsidiaries, engages in the sale of electrical installation products to private and professional customers in Norway and Sweden. It offers electro materials; lighting products; cables; and other electro installation products, as well as heating and ventilation products through online and physical stores.
Show more
Elektroimportøren AS, together with its subsidiaries, engages in the sale of electrical installation products to private and professional customers in Norway and Sweden. It offers electro materials; lighting products; cables; and other electro installation products, as well as heating and ventilation products through online and physical stores. The company was founded in 1994 and is headquartered in Oslo, Norway.
Stock analysis
Elektroimportoren As (ELIMP) currently trades at kr 21.80, while our model-based Fair Value estimate is kr 13.88, implying the stock looks roughly 57.1% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of kr 33.81 per share, and 12 of the 24 models we run sit above the kr 21.80 price.
Bear case: the Earnings-Based group reads lowest at kr 6.15, and 12 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: kr 10.41 (bear) to kr 17.35 (bull), the price of kr 21.80 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Elektroimportoren As reported revenue of 1.8B NOK in FY2025 versus 1.5B NOK in FY2021, a compound +4.8%/yr. Reported net income was 32.0M NOK in FY2025, compounding −24.2%/yr from FY2021.
Key figures
Market cap 1.1B NOK (≈ $116M) · P/E ratio 32.5 · P/S ratio 0.58 · EPS (TTM) kr 0.6700 · Dividend yield 1.8% · Net margin 1.8% · Return on equity 5.0% · Return on assets (EBIT) 6.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 71% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 4% fair-value upside, at −36%, ELIMP screens richer than that median.
Fair Value models
Bear kr 10.41Fair Value kr 13.88Bull kr 17.35
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (kr 0.1982 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+9.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.3%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.8%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
−21.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−23.7%
Dividend (yield on the price)1.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 4%
⚠ Revenue per share shrinking 1.2%/yr over ~6Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−1.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Norway: IMF forecast 2.4% a year to 2030, 3.3% from 2016 to 2025) that is about −4.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Retail · 229 stocks
Beats the industry median on 2/14 measures
Overall it trails its industry peers.
Valuation
Quality Score53 · Below median
Fair Value upside−36% · Bottom 25%
Profitability
Return on equity (TTM)5% · Below median
Return on assets3% · Below median
Net margin (TTM)2% · Below median
Operating margin (TTM)2% · Below median
Growth and dividend
Revenue growth9% · Above median
Dividend yield (TTM)1.8% · Below median
Balance sheet
Debt / equity0.20× · Above median
Valuation Multiplesvs Specialty Retail median · lower = cheaper
P/E (TTM)32.5× · Priciest 25%
P/B1.54× · Pricier than median
P/S (TTM)0.61× · Pricier than median
P/FCF0.8× · Cheaper than median
EV/EBITDA11.2× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 45
FUTURE (revenue growth)44· sector 25
PAST (return on equity)20· sector 27
HEALTH (low debt)90· sector 94
DIVIDEND (yield)37· sector 64
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Elektroimportoren As Fair Value". https://www.fairvalue-calculator.com/stock/ELIMP
Frequently asked questions
Is Elektroimportoren As (ELIMP) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 13.88 versus the last price from Sep 2, 2026 of kr 21.80, about −36% upside (overvalued).
What is the fair value of ELIMP?
Our model-based fair value for Elektroimportoren As is kr 13.88 (as of Sep 24, 2026), built from audited fundamentals. Last price (from Sep 2, 2026): kr 21.80.
What is the quality score of ELIMP?
Elektroimportoren As has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Elektroimportoren As (ELIMP)?
Our model-based price target is the fair value of kr 13.88 (as of Sep 24, 2026) from 24 valuation models. Cautious scenario kr 10.41, optimistic scenario kr 17.35. It is a calculation from audited fundamentals, not an analyst target.
What is the Elektroimportoren As stock forecast for 2026?
Our models put fair value at kr 13.88, about −36% upside versus the last price from Sep 2, 2026 of kr 21.80 (overvalued). Cautious scenario kr 10.41, optimistic scenario kr 17.35. The calculation is refreshed regularly with new filings.
What is the revenue of Elektroimportoren As (ELIMP)?
Elektroimportoren As reported trailing-twelve-month revenue of about 1.8B NOK (latest available figure, as of Sep 24, 2026).
Does Elektroimportoren As pay a dividend?
Elektroimportoren As currently shows a dividend yield of about 1.83% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Elektroimportoren As (ELIMP)?
For today's price to be fair in a discounted-cash-flow model, Elektroimportoren As would have to grow free cash flow by -1.7 % per year for five years (discount rate 12.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.3 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of ELIMP use?
Our models discount Elektroimportoren As at 12.2 %: a base by market capitalisation (micro), damped by beta 0.91, country premium for Norway. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Elektroimportoren As that is -1.7 % per year a year over ten years, using the same discount rate (12.2 %) and the same formula as our fair value.
How much growth has Elektroimportoren As (ELIMP) delivered so far?
Over the past 5 years revenue at Elektroimportoren As grew +6.3 % a year. The price currently implies -1.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Elektroimportoren As (ELIMP) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Elektroimportoren As (-1.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Elektroimportoren As (ELIMP)?
The free-cash-flow yield on the price is 12.58 %: that much free cash flow Elektroimportoren As produces per unit of market value. When it exceeds the discount rate of our models (12.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Elektroimportoren As (ELIMP)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Elektroimportoren As it is kr 13.88 per share (as of Sep 24, 2026), against a price of kr 21.80. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Elektroimportoren As stock overvalued or undervalued in 2026?
As of Sep 24, 2026, ELIMP trades above its calculated fair value: price kr 21.80, fair value kr 13.88, a gap of about −36% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ELIMP?
No. The price is what the market pays today (kr 21.80); the fair value is what the company's own numbers justify (kr 13.88). For Elektroimportoren As the two are kr 7.92 per share apart. That gap is exactly why we show both numbers side by side.
How much is Elektroimportoren As worth?
The market values Elektroimportoren As at about 1.1B NOK (market capitalisation, as of Sep 24, 2026). Per share that is kr 21.80; our models calculate a fair value of kr 13.88 per share.
What do the bullish and bearish scenarios say about ELIMP?
Our models span a range for Elektroimportoren As: cautious scenario kr 10.41, base kr 13.88, optimistic kr 17.35 per share (as of Sep 24, 2026, price kr 21.80). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ELIMP?
Elektroimportoren As trades at a price-to-earnings ratio of 32.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 13.88 is built from several models across several years. Other multiples: P/B 1.5, P/S 0.6, EV/EBITDA 11.2.
How solid is the balance sheet of Elektroimportoren As (ELIMP)?
Balance-sheet figures for Elektroimportoren As (as of Sep 24, 2026): return on equity 5.0%, debt of 0.20 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is ELIMP from its 52-week high?
Elektroimportoren As trades at kr 21.80, at its 52-week high of kr 21.90 and 71% above the low of kr 12.72 (as of Sep 2, 2026). Distance from the high says nothing about value: that is what the fair value of kr 13.88 is for.
Which stocks are comparable to Elektroimportoren As?
From the same area (Consumer Cyclical) we also value Alimentation Couche-Tard Inc, Casey's General Stores, Inc, Williams-Sonoma, Inc, Ulta Beauty, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Elektroimportoren As stock attractive at the current price?
The data as of Sep 24, 2026: price kr 21.80, calculated fair value kr 13.88 (−36%), Quality Score 53/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ELIMP calculated?
We run Elektroimportoren As through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 13.88, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Elektroimportoren As itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Elektroimportoren As (ELIMP)?
The latest price we hold is from Sep 2, 2026 and stands at kr 21.80. Our model-based fair value is kr 13.88, about −36% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Elektroimportoren As right now?
The price sits above even our optimistic bull case (kr 17.35). The favourable scenario is already priced in. Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Elektroimportoren As
How large is the market capitalisation of Elektroimportoren As (ELIMP)?
The market capitalisation of Elektroimportoren As is 1.1B NOK (≈ $116M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Elektroimportoren As (ELIMP)?
The price-to-sales ratio of Elektroimportoren As is 0.58 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Elektroimportoren As (ELIMP)?
Earnings per share at Elektroimportoren As are kr 0.6700 (price ÷ EPS = P/E 32.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Elektroimportoren As (ELIMP)?
The dividend yield of Elektroimportoren As is 1.8% (payout 59.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Elektroimportoren As (ELIMP)?
The net margin of Elektroimportoren As is 1.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Elektroimportoren As (ELIMP)?
The return on equity (ROE) of Elektroimportoren As is 5.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Elektroimportoren As (ELIMP)?
On an EBIT basis the return on assets of Elektroimportoren As is 6.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Elektroimportoren As (ELIMP)?
The operating margin of Elektroimportoren As is 1.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Elektroimportoren As (ELIMP)?
Revenue at Elektroimportoren As is growing +8.8% versus a year earlier (3y avg +3.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Elektroimportoren As (ELIMP)?
Earnings per share at Elektroimportoren As are growing +33.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Elektroimportoren As (ELIMP) carry?
The net debt of Elektroimportoren As is 29.6M NOK (fiscal year 2025, ≈ 0.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Elektroimportoren As in the live analysis
One click puts Elektroimportoren As on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
