EN DE

Evolution Petroleum Corporation (EPM) Fair Value & Analysis

Energy · US · Market cap $138M

EP Evolution Petroleum Corporation logo Evolution Petroleum Corporation EPM · US
Price$3.65
Fair Value$2.46
Upside-32.6%
Quality45/100
Watch Evolution Petroleum Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -4.4% net margin
Moderate debt · generates free cash flow
12.40% dividend yield
Trails peers (4/14)
Narrow moat 13/100
Evidence: High Range $2.36 – $2.46 Share as image

Fair value as of: Jul 15, 2026

From 22 valuation models · updated 26 days ago

Fair value updated Jul 15, 2026, revised from $1.23 to $2.46 (+100.0%) since Jun 24, 2026. Share price −2.9% over the past month.

Below-average quality, and screening another 33% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($2.46). The favourable scenario is already priced in.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band ($2.36 to $2.46), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$7.51 $2.19 Fair Value $2.46 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range $2.19 – $7.51 · fair‑value band $2.36 – $2.46 · the $3.65 price screens above the $2.46 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Evolution Petroleum Corporation (EPM) currently trades at $3.65, while our model-based Fair Value estimate is $2.46, implying the stock looks roughly 32.6% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Evolution Petroleum Corporation generated revenue of $83.2M at a net margin of -4.4%. Revenue declined 10.6% year over year. It earns a return on equity of -5.6%. Net debt stands at $35.1M. Fundamentals as of Jul 15, 2026

Our scenario range runs from $2.36 (bear case) to $2.46 (bull case); at $3.65, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at -33%, EPM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $2.56 $4.73 $8.13 80
Residual Income $1.27 $1.15 $0.7900 76
Rev-Margin DCF $1.28 $2.52 $5.15 74
All 22 models by family
DCF Models
FCF DCF $2.80 $4.32 $8.74 38
Owner Earnings $0.1400 $1.09 31
5Y Revenue Exit $1.10 $2.08 $4.08 39
5Y EBITDA Exit $2.49 $4.88 $9.56 41
5Y P/E Exit $0.6400 $1.56 $2.62 38
10Y Revenue Exit $1.69 $3.63 $4.50 36
10Y EBITDA Exit $2.59 $6.18 $12.20 37
10Y P/E Exit $1.44 $2.79 $4.62 35
Earnings-Based
Graham-Dodd $0.2800 $1.95 $2.74 54
Lynch FV $1.01 $1.44 $1.87 50
PEG = 1.0 $1.01 $1.44 $1.87 46
Multiples
P/E Multiple $0.4300 $0.5800 $0.7200 63
P/S Multiple $0.5200 $0.7000 $0.8700 58
P/B Multiple $0.5200 $0.7000 $0.8700 55
EV/EBIT $0.1900 $0.4800 53
EV/EBITDA $2.31 $3.41 $4.50 54
EV/Revenue $0.0800 $0.5400 $0.9900 43
Asset-Based
NCAV (Graham) $1.00 $1.34 $2.00 50
Growth DCF
Growth DCF $2.56 $4.73 $8.13 80
Rev-Margin DCF $1.28 $2.52 $5.15 74
Economic Profit
Residual Income $1.27 $1.15 $0.7900 76
Growth Earnings
Growth-Adj P/E $1.18 $1.69 $2.19 68

Widest divergence: DCF Models ($2.79) versus Multiples ($0.5800). Highest evidence: Growth DCF (80).

Notify me when EPM reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $83.2M
Revenue growth (YoY) -10.6%
Net margin -4.4%
Return on equity -5.6%
Free cash flow $11.4M FY2025
Operating margin -51.7%
More key figures
EPS (TTM) $-0.1200
Dividend yield 12.4%
EPS growth (YoY) -66.7%
Net debt $35.1M FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 47 · Market factors (momentum, volatility) 38

Profitability 23
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Evolution Petroleum Corporation, an energy company, engages in the development, production, ownership, exploitation, and investment of onshore oil and gas properties in the United States. The company was founded in 2003 and is based in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Evolution Petroleum Corporation reported revenue of $85.8M in FY2025 versus $32.7M in FY2021, a compound +27.3%/yr. Reported net income was $1.5M in FY2025.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$85.8M
Latest YoY
+0.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.7%
Avg. growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.2%
Revenue +27.3%/yr
FY21 $32.7M
FY22 $109M
FY23 $129M
FY24 $85.9M
FY25 $85.8M
Net income
FY21 −$16.4M
FY22 $32.6M
FY23 $35.2M
FY24 $4.1M
FY25 $1.5M
Character of growth · EPS growth decomposed (2014-2025) +2.2 % p.a.
Revenue per share +17.1 pp

of which total revenue +17.2 pp · buybacks/dilution −0.1 pp

EBIT margin −1.6 pp
Tax rate +1.3 pp
Residual (interest, one-offs) −14.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

EPM screens 33% overvalued. Compare with CNOOC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Evolution Petroleum Corporation Fair Value". https://www.fairvalue-calculator.com/stock/EPM

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Above median
Fair Value upside −33% · Below median
Return on assets -0% · Below median
Net margin (TTM) -4% · Below median
Operating margin (TTM) -52% · Bottom 25%
Revenue growth -11% · Below median
Dividend yield (TTM) 12.4% · Top 25%
Debt / equity 0.52× · Higher than median

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/B 1.93× · Pricier than median
P/S (TTM) 1.66× · Cheaper than median
P/FCF 12.1× · Pricier than median
EV/EBITDA 7.7× · Pricier than 75% of peers
PEG 0.69× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 74 · sector 87
DIVIDEND 100 · sector 66

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare Evolution Petroleum Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Evolution Petroleum Corporation (EPM) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $2.46 versus a price of $3.65, about −33% (overvalued).
What is the fair value of EPM?
Our model-based fair value for Evolution Petroleum Corporation is $2.46 (as of Jul 15, 2026), built from audited fundamentals. The current price is $3.65.
What is the quality score of EPM?
Evolution Petroleum Corporation has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Evolution Petroleum Corporation (EPM)?
Evolution Petroleum Corporation reported trailing-twelve-month revenue of about $83.2M (latest available figure, as of Jul 15, 2026).
What is the net profit margin of EPM?
The net profit margin of Evolution Petroleum Corporation is about -4.4%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Evolution Petroleum Corporation pay a dividend?
Evolution Petroleum Corporation currently shows a dividend yield of about 12.40% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Evolution Petroleum Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.