EN DE

Millrose Properties, Inc (MRP) Fair Value & Analysis

Real Estate · US · Market cap $4.7B

MP Millrose Properties, Inc logo Millrose Properties, Inc MRP · US
Price$28.98
Fair Value$41.87
Upside+44.5%
Quality67/100
Watch Millrose Properties, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 65.0% net margin
generates free cash flow
10.44% dividend yield
Ranks above peers (12/13)
Wide moat 69/100
Evidence: High Range $28.39 – $52.34 Share as image

Fair value as of: Jul 27, 2026

From 15 valuation models · updated 14 days ago

Share price +2.8% over the past month.

A solid business, screening 44% undervalued on our models.

What matters now

  • Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($28.39 to $52.34) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (18 months)

$32.09 $18.45 Fair Value $41.87 Feb 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

18‑month range $18.45 – $32.09 · fair‑value band $28.39 – $52.34 · the $28.98 price screens below the $41.87 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Millrose Properties, Inc (MRP) currently trades at $28.98, while our model-based Fair Value estimate is $41.87, implying the stock looks roughly 44.5% undervalued today. The Quality Score stands at 67/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Millrose Properties, Inc generated revenue of $713M at a net margin of 65.0%. Revenue grew 135.7% year over year. It earns a return on equity of 7.9%. Net debt stands at $2.1B. Fundamentals as of Jul 27, 2026

Our scenario range runs from $28.39 (bear case) to $52.34 (bull case); at $28.98, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -44% fair-value upside, at 44%, MRP screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $30.22 $31.58 $32.47 76
Growth DCF $253.09 $355.83 $492.86 72
Gordon GGM $17.02 $24.94 $33.00 70
All 15 models by family
DCF Models
FCF DCF $247.93 $361.55 $521.25 38
5Y Revenue Exit $103.32 $121.66 $140.64 39
5Y EBITDA Exit $115.19 $143.21 $172.21 41
10Y Revenue Exit $155.90 $183.67 $213.15 36
10Y EBITDA Exit $163.74 $198.06 $236.06 37
Dividend Discount
Gordon GGM $17.02 $24.94 $33.00 70
DDM Multi-Stage $17.02 $23.86 $31.38 61
Multiples
P/S Multiple $18.98 $25.31 $31.63 58
P/B Multiple $31.40 $41.87 $52.34 55
EV/EBIT $52.23 $69.56 $86.90 53
EV/EBITDA $42.09 $56.04 $69.99 54
EV/Revenue $19.30 $27.48 $35.66 43
Asset-Based
NCAV (Graham) $18.99 $25.44 $37.97 50
Growth DCF
Growth DCF $253.09 $355.83 $492.86 72
Economic Profit
Residual Income $30.22 $31.58 $32.47 76

Widest divergence: Growth DCF ($355.83) versus Dividend Discount ($23.86). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $713M
Revenue growth (YoY) +136%
Net margin 65.0%
Return on equity 7.9%
Free cash flow $3.7B FY2025
P/E ratio 10.2
More key figures
Operating margin 85.2%
EPS (TTM) $2.79
Dividend yield 10.4%
EPS growth (YoY) +89.7%
Net debt $2.1B FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 63 · Market factors (momentum, volatility) 52

Profitability 37
Margins and returns on capital today
Quality Growth 91
Are margins and returns improving?
Cashflow 92
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 43
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Millrose Properties, Inc. is the premier homesite option platform for residential homebuilders. The company specializes in the acquisition and horizontal development of land to provide a predictable, just-in-time supply of finished homesites " the scarcest and mission-critical resource in the homebuilding industry.

Full company description

Millrose Properties, Inc. is the premier homesite option platform for residential homebuilders. The company specializes in the acquisition and horizontal development of land to provide a predictable, just-in-time supply of finished homesites " the scarcest and mission-critical resource in the homebuilding industry. Unlike traditional land bankers, Millrose utilizes a proprietary technology platform that provides real-time feedback and data analytics to drive acquisition decisions. Every transaction in the Millrose portfolio undergoes rigorous independent due diligence to ensure attractive yields and long-term viability. By enabling an asset-light model, Millrose provides its diverse roster of homebuilder partners with the strategic flexibility to maintain production volumes and optimize balance sheet efficiency across all market environments. Millrose Properties, Inc.is based in Miami, United States.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Millrose Properties, Inc reported revenue of $600M in FY2025 versus $0 in FY2022. Reported net income was $380M in FY2025.

Growth Quality 34/100
Revenue growth is weak, negative or inconsistent.
Revenue
FY22 $0
FY23 $0
FY24 $0
FY25 $600M
Net income
FY22 −$144M
FY23 −$210M
FY24 −$246M
FY25 $380M

Watch MRP: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Millrose Properties, Inc Fair Value". https://www.fairvalue-calculator.com/stock/MRP

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Residential · 57 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside +45% · Top 25%
Return on equity (TTM) 8% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 65% · Top 25%
Operating margin (TTM) 85% · Top 25%
Revenue growth 136% · Top 25%
Dividend yield (TTM) 10.4% · Top 25%

Valuation Multiples vs REIT - Residential median · lower = cheaper

P/E (TTM) 10.2× · Cheaper than 75% of peers
P/B 0.81× · Cheaper than median
P/S (TTM) 6.62× · Pricier than median
P/FCF 1.3× · Cheaper than 75% of peers
EV/EBITDA 9.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 93 · sector 1
FUTURE 100 · sector 11
PAST 32 · sector 5
HEALTH 0 · sector 61
DIVIDEND 100 · sector 75

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Residential stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
AvalonBay Communities, Inc AVB $190.80 $126.12 -34%
EQR EQR $67.86 $38.10 -44%
Essex Property Trust, Inc ESS $293.46 $177.90 -39%
Invitation Homes INVH $29.78 $16.82 -44%
Mid-America Apartment Communities, Inc MAA $133.88 $65.28 -51%
Sun Communities, Inc SUI $121.83 $114.79 -6%
UDR, Inc UDR $39.59 $19.76 -50%
American Homes 4 Rent (AMH or the General Partner) AMH $33.11 $21.44 -35%
Equity LifeStyle Properties, Inc ELS $66.05 $21.27 -68%
Camden Property Trust, an S&P 500 Company CPT $113.73 $41.87 -63%

Compare Millrose Properties, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Millrose Properties, Inc (MRP) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $41.87 versus a price of $28.98, about +44% (undervalued).
What is the fair value of MRP?
Our model-based fair value for Millrose Properties, Inc is $41.87 (as of Jul 27, 2026), built from audited fundamentals. The current price is $28.98.
What is the quality score of MRP?
Millrose Properties, Inc has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Millrose Properties, Inc (MRP)?
Millrose Properties, Inc reported trailing-twelve-month revenue of about $713M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of MRP?
The net profit margin of Millrose Properties, Inc is about 65.0%, meaning it keeps roughly 65.0% of revenue as net income. Based on the latest reported figures.
Does Millrose Properties, Inc pay a dividend?
Millrose Properties, Inc currently shows a dividend yield of about 10.44% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Millrose Properties, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.