EN DE

Electricity Generating Public Company (EYUUF) Fair Value & Analysis

Utilities · US · Market cap $1.7B

EG Electricity Generating Public Company logo Electricity Generating Public Company EYUUF · US
Price$3.21
Fair Value$4.21
Upside+31.2%
Quality50/100
Watch Electricity Generating Public Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 6.5% net margin
Moderate debt · generates free cash flow
6.26% dividend yield
Mixed vs. peers (5/12)
Narrow moat 31/100
Evidence: High Range $3.41 – $4.77 Share as image

Fair value as of: Jul 16, 2026

From 12 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from $4.24 to $4.21 (−0.7%) since Jun 24, 2026.

A solid business, screening 31% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($3.41). The market is more pessimistic than our downside scenario.
  • Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$7.49 $2.92 Fair Value $4.21 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $2.92 – $7.49 · fair‑value band $3.41 – $4.77 · the $3.21 price screens below the $4.21 fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Electricity Generating Public Company (EYUUF) currently trades at $3.21, while our model-based Fair Value estimate is $4.21, implying the stock looks roughly 31.2% undervalued today. The Quality Score stands at 50/100 (solid quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Electricity Generating Public Company generated revenue of $31.0B at a net margin of 6.5%. Revenue declined 11.5% year over year. It earns a return on equity of 1.9%. Net debt stands at $77.1B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $3.41 (bear case) to $4.77 (bull case); at $3.21, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 7% above its 52-week low, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at -59% fair-value upside, at 31%, EYUUF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth-Adj P/E $2.72 $3.89 $5.05 68
P/E Multiple $3.83 $5.11 $6.38 63
Residual Income $4.29 $4.21 $3.67 61
All 12 models by family
DCF Models
Owner Earnings $0.1232 $1.12 $2.81 31
5Y EBITDA Exit $0.1804 41
5Y P/E Exit $0.7104 $2.36 38
10Y P/E Exit $0.5174 35
Earnings-Based
Graham-Dodd $1.93 $2.36 $2.65 54
Multiples
P/E Multiple $3.83 $5.11 $6.38 63
P/S Multiple $3.61 $4.81 $6.02 58
P/B Multiple $3.62 $4.82 $6.03 55
EV/EBITDA $0.1627 54
Asset-Based
NCAV (Graham) $3.00 $4.02 $6.00 50
Economic Profit
Residual Income $4.29 $4.21 $3.67 61
Growth Earnings
Growth-Adj P/E $2.72 $3.89 $5.05 68

Widest divergence: Multiples ($4.82) versus DCF Models ($0.7104). Highest evidence: Growth-Adj P/E (68).

Key figures & financial health

Revenue (TTM) $31.0B
Revenue growth (YoY) -11.5%
Net margin 6.5%
Return on equity 1.9%
Free cash flow $3.1B FY2025
Operating margin 9.5%
More key figures
EPS (TTM) $-0.4900
Dividend yield 6.3%
EPS growth (YoY) -75.6%
Net debt $77.1B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 47 · Market factors (momentum, volatility) 58

Profitability 25
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Electricity Generating Public Company Limited, together with its subsidiaries, generates and sells electricity to government sector and industrial users primarily in Thailand, Laos, the Philippines, Indonesia, Australia, South Korea, Taiwan, and the United States. It operates through Electricity Generation and Other Businesses segments.

Full company description

Electricity Generating Public Company Limited, together with its subsidiaries, generates and sells electricity to government sector and industrial users primarily in Thailand, Laos, the Philippines, Indonesia, Australia, South Korea, Taiwan, and the United States. It operates through Electricity Generation and Other Businesses segments. The company generates electricity from various resources, such as biomass, hydropower, solar and wind power, battery energy, and fuel cell. It also involved in operation, maintenance, engineering and construction services to power plants, petrochemical plants, oil refineries and other industries; coal mining, management, and oil pipeline business. The company was incorporated in 1992 and is based in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Electricity Generating Public Company reported revenue of $32.1B in FY2025 versus $35.9B in FY2021, a compound −2.8%/yr. Reported net income was $4.7B in FY2025, compounding +3.6%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$32.1B
Latest YoY
−20.4%
Avg. growth/yr (3Y)
−18.7%
Avg. growth/yr (5Y)
−0.9%
Revenue −2.8%/yr
FY21 $35.9B
FY22 $59.6B
FY23 $49.6B
FY24 $40.3B
FY25 $32.1B
Net income +3.6%/yr
FY21 $4.1B
FY22 $2.7B
FY23 −$8.4B
FY24 $5.4B
FY25 $4.7B

Watch EYUUF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Electricity Generating Public Company Fair Value". https://www.fairvalue-calculator.com/stock/EYUUF

Peer Group

Utilities - Independent Power Producers · 78 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Above median
Fair Value upside +31% · Top 25%
Return on equity (TTM) 2% · Below median
Return on assets 0% · Bottom 25%
Net margin (TTM) 7% · Below median
Operating margin (TTM) 10% · Below median
Revenue growth -12% · Below median
Dividend yield (TTM) 6.3% · Top 25%
Debt / equity 0.83× · Higher than median

Valuation Multiples vs Utilities - Independent Power Producers median · lower = cheaper

P/S (TTM) 0.05× · Cheaper than 75% of peers
P/FCF 0.5× · Cheaper than median
EV/EBITDA 15.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 75 · sector 23
FUTURE 0 · sector 0
PAST 8 · sector 31
HEALTH 58 · sector 70
DIVIDEND 100 · sector 52

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Independent Power Producers stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Constellation Energy Corporation CEG $257.57 $89.08 -65%
Vistra Corp VST $158.86 $47.59 -70%
Adani Power Limited ADANIPOWER ₹218.45 ₹75.57 -65%
CGN Power Co 003816 ¥3.88 ¥3.13 -19%
NRG Energy, Inc NRG $137.90 $56.02 -59%
Gulf Development Public Company GULF 67.50 THB 40.44 THB -40%
Adani Energy Solutions Limited ADANIENSOL ₹1,730 ₹342.02 -80%
Talen Energy Corporation TLN $372.37 $44.67 -88%
Datang International Power Generation Co 601991 ¥5.80 ¥4.95 -15%
Power Assets Holdings 0006 HK$58.45 HK$31.90 -45%

Compare Electricity Generating Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Electricity Generating Public Company (EYUUF) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $4.21 versus a price of $3.21, about +31% (undervalued).
What is the fair value of EYUUF?
Our model-based fair value for Electricity Generating Public Company is $4.21 (as of Jul 16, 2026), built from audited fundamentals. The current price is $3.21.
What is the quality score of EYUUF?
Electricity Generating Public Company has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Electricity Generating Public Company (EYUUF)?
Electricity Generating Public Company reported trailing-twelve-month revenue of about $31.0B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of EYUUF?
The net profit margin of Electricity Generating Public Company is about 6.5%, meaning it keeps roughly 6.5% of revenue as net income. Based on the latest reported figures.
Does Electricity Generating Public Company pay a dividend?
Electricity Generating Public Company currently shows a dividend yield of about 6.26% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Electricity Generating Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.