EN DE

Falcon's Beyond Global, Inc (FBYD) Fair Value & Analysis

Industrials · US · Market cap $804M

FS Falcon's Beyond Global, Inc logo Falcon's Beyond Global, Inc FBYD · US
Price$10.49
Fair Value$0.9265
Upside-91.2%
Quality44/100
Weak Growth
Highly profitable · 51.3% net margin
Moderate debt · negative free cash flow
Narrow moat 39/100
Watch Falcon's Beyond Global, Inc for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range $0.6970 – $1.16 📤 Share as image

Fair value as of: Jul 26, 2026

From 10 valuation models · updated today

Share price −41.3% over the past month.

Price vs Fair Value (12 months)

$20.80 $3.91 Fair Value $0.9265 Jul 2025 Jul 2026

12‑month range $3.91 – $20.80 · fair‑value band $0.6970 – $1.16 · the $10.49 price screens above the $0.9265 fair value. As of Jul 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Falcon's Beyond Global, Inc (FBYD) currently trades at $10.49, while our model-based Fair Value estimate is $0.9265, implying the stock looks roughly 91.2% overvalued today. We read business quality at 44/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Falcon's Beyond Global, Inc generated revenue of $18.6M at a net margin of 51.3%. Revenue grew 214.8% year over year. It earns a return on equity of 11.0%. Net debt stands at $1.9M. Fundamentals as of Jul 26, 2026

Our scenario range runs from $0.6970 (bear case) to $1.16 (bull case); at $10.49, the current price sits above that range. The share trades about 64% below its 52-week high and 183% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -16% fair-value upside, at -91%, FBYD screens richer than that median.

Key figures & financial health

Revenue (TTM) $18.6M
Revenue growth (YoY) +215%
Net margin 51.3%
Return on equity 11.0%
Free cash flow −$24.8M FY2025
P/E ratio 91.2
More key figures
Operating margin -85.0%
EPS (TTM) $0.1800
EPS growth (YoY) +5,924%
Net debt $1.9M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 26, 2026. TTM = trailing twelve months.

About the company

Falcon's Beyond Global, Inc. operates as an entertainment company in the United States and internationally. It provides creative and advisory services including, destination strategy, master planning, experiential and attraction design, digital media, interactive software, IP development, and creative guardianship for entertainment and hospitality destinations. The company offers master planning, attraction design, experiential entertainment, content production, interactives, and software services, as well as engages in media and audio production, project management, experiential technologies, and attraction hardware development, procurement, and sales. In addition, it develops, owns, and operates resort hotels, theme parks, retail, dining, and entertainment venues. Further, the company designs, engineers, manufactures, and sells proprietary and customized ride systems, attraction hardware, and related technologies for theme parks, location based entertainment venues, and …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Falcon's Beyond Global, Inc reported revenue of $14.9M in FY2025 versus $6.1M in FY2021, a compound +25.2%/yr. Reported net income was $3.4M in FY2025.

Revenue +25.2%/yr
FY21 $6.1M
FY22 $16.0M
FY23 $18.2M
FY24 $6.7M
FY25 $14.9M
Net income
FY21 −$9.5M
FY22 −$17.4M
FY23 −$47.6M
FY24 $22.1M
FY25 $3.4M

Is FBYD fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Falcon's Beyond Global, Inc Fair Value". https://www.fairvalue-calculator.com/stock/FBYD

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
Honeywell International Inc HON 3,966 MXN 3,448 MXN -13%
CITIC Limited 0267 HK$13.62 HK$22.20 +63%
Swire Pacific Limited 0019 HK$81.70 HK$13.77 -83%
SK Inc 034730 730,000 KRW 615,077 KRW -16%
PT Astra International Tbk, ASII 4,700 IDR 13,070 IDR +178%
Grupo Carso, S.A. GCARSOA1 130.55 MXN 81.30 MXN -38%
The Siam Cement Public Company SCC 248.00 THB 204.37 THB -18%
SRF Limited SRF ₹2,734 ₹764.22 -72%
Empresas Copec S.A COPEC 5,967 CLP 13.86 CLP -100%
Posco International Corporation 047050 53,200 KRW 75,660 KRW +42%

Compare Falcon's Beyond Global, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Falcon's Beyond Global, Inc (FBYD) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $0.9265 versus a price of $10.49, about −91% (overvalued). Model-based estimate, not financial advice.
What is the fair value of FBYD?
Our model-based fair value for Falcon's Beyond Global, Inc is $0.9265 (as of Jul 26, 2026), built from audited fundamentals. The current price is $10.49.
What is the quality score of FBYD?
Falcon's Beyond Global, Inc has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Falcon's Beyond Global, Inc (FBYD)?
Falcon's Beyond Global, Inc reported trailing-twelve-month revenue of about $18.6M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of FBYD?
The net profit margin of Falcon's Beyond Global, Inc is about 51.3%, meaning it keeps roughly 51.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Falcon's Beyond Global, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.