Fuyao Glass Industry Group Co., Ltd (FIGIF) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of Fuyao Glass Industry Group Co., Ltd $13.05, price $7.00, upside +86.4%, quality 70 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Fuyao Glass Industry Group Co., Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 29, 2026.
How to read this chart
29‑month range $6.18 – $10.00 · fair‑value band $6.71 – $17.91 · the $7.00 price screens below the $13.05 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 29, 2026.
Follow Fuyao Glass Industry Group Co. in your weekly email
Every Wednesday you see whether Fuyao Glass Industry Group Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Fuyao Glass Industry Group Co., Ltd., together with its subsidiaries, provides safety glass solutions and automotive accessories for various transportation vehicles in China and internationally. It designs, manufactures, sells, and services automotive float glass, automotive glass, locomotive glass, motorcycle glass, luggage racks, and window accessories.
Show more
Fuyao Glass Industry Group Co., Ltd., together with its subsidiaries, provides safety glass solutions and automotive accessories for various transportation vehicles in China and internationally. It designs, manufactures, sells, and services automotive float glass, automotive glass, locomotive glass, motorcycle glass, luggage racks, and window accessories. The company's glass products include smart and panoramic skylight glass, dimmable glass, head-up display glass, coated heatable glass, and flush mounted tempered laminated glass. It is also involved in property leasing; manufacture of machinery; exploitation and sale of minerals; production and sale of mold, automotive parts, fiber products, plastic products, automotive decoration, and refined aluminums; installation of automotive glass accessories; and technology transfer, technical services, and technology promotion. In addition, it offers warehousing and automotive glass logistics services. The company was formerly known as Fujian Yaohua Glass Industry Group Co., Ltd. and changed its name to Fuyao Glass Industry Group Co., Ltd. in June 1992. Fuyao Glass Industry Group Co., Ltd. was founded in 1987 and is headquartered in Fuqing, China.
Stock analysis
Fuyao Glass Industry Group Co., Ltd (FIGIF) currently trades at $7.00, while our model-based Fair Value estimate is $13.05, implying the stock looks roughly 46.4% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $13.80 per share, and 18 of the 26 models we run sit above the $7.00 price.
Bear case: the Asset-Based group reads lowest at $1.44, and 8 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: $6.71 (bear) to $17.91 (bull), the price of $7.00 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 70/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Fuyao Glass Industry Group Co., Ltd reported revenue of 45.8B CNY in FY2025 versus 23.6B CNY in FY2021, a compound +18.0%/yr. Reported net income was 9.3B CNY in FY2025, compounding +31.2%/yr from FY2021.
Key figures
Market cap $26.1B · P/E ratio 19.2 · P/S ratio 3.91 · EPS (TTM) $0.5200 · Net margin 20.3% · Return on equity 23.4% · Return on assets (EBIT) 11.8% · Operating margin 21.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 30% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at 86%, FIGIF screens cheaper than that median.
Fair Value models
Bear $6.71Fair Value $13.05Bull $17.91
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+16.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.1%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+28.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+28.6%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.19% → 23%
2025 sits 65% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+5.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+13.6%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in CNY, China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +3.2% a year for the price and +11.7% for the forecasts.
Compare Fuyao Glass Industry Group Co., Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 661 stocks
Beats the industry median on 8/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score70 · Top 25%
Fair Value upside−24.0% · Below median
Profitability
Return on equity (TTM)23.4% · Top 25%
Return on assets9.3% · Top 25%
Net margin (TTM)19.4% · Top 25%
Operating margin (TTM)21.9% · Top 25%
Growth and dividend
Revenue growth5.1% · Below median
Dividend yield (TTM)21.0% · Top 25%
Balance sheet
Debt / equity0.10× · Below median
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Fuyao Glass Industry Group Co., Ltd Fair Value". https://www.fairvalue-calculator.com/stock/FIGIF
Frequently asked questions
Is Fuyao Glass Industry Group Co., Ltd (FIGIF) overvalued or undervalued?
As of Sep 29, 2026, our model estimates a fair value of $13.05 versus the last price from Sep 25, 2026 of $7.00, about +86% upside (undervalued).
What is the fair value of FIGIF?
Our model-based fair value for Fuyao Glass Industry Group Co., Ltd is $13.05 (as of Sep 29, 2026), built from audited fundamentals. Last price (from Sep 25, 2026): $7.00.
What is the quality score of FIGIF?
Fuyao Glass Industry Group Co., Ltd has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Fuyao Glass Industry Group Co., Ltd (FIGIF)?
Our model-based price target is the fair value of $13.05 (as of Sep 29, 2026) from 26 valuation models. Cautious scenario $6.71, optimistic scenario $17.91. It is a calculation from audited fundamentals, not an analyst target.
What is the Fuyao Glass Industry Group Co., Ltd stock forecast for 2026?
Our models put fair value at $13.05, about +86% upside versus the last price from Sep 25, 2026 of $7.00 (undervalued). Cautious scenario $6.71, optimistic scenario $17.91. The calculation is refreshed regularly with new filings.
What is the revenue of Fuyao Glass Industry Group Co., Ltd (FIGIF)?
Fuyao Glass Industry Group Co., Ltd reported trailing-twelve-month revenue of about 46.3B CNY (latest available figure, as of Sep 29, 2026).
What growth is priced into Fuyao Glass Industry Group Co., Ltd (FIGIF)?
For today's price to be fair in a discounted-cash-flow model, Fuyao Glass Industry Group Co., Ltd would have to grow free cash flow by +5.0 % per year for five years (discount rate 8.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +18.1 % per year. As of Sep 29, 2026.
What discount rate (WACC) does the fair value of FIGIF use?
Our models discount Fuyao Glass Industry Group Co., Ltd at 8.2 %: a base by market capitalisation (large), damped by beta 0.56, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Fuyao Glass Industry Group Co., Ltd that is +5.0 % per year a year over ten years, using the same discount rate (8.2 %) and the same formula as our fair value.
How much growth has Fuyao Glass Industry Group Co., Ltd (FIGIF) delivered so far?
Over the past 5 years revenue at Fuyao Glass Industry Group Co., Ltd grew +18.1 % a year. The price currently implies +5.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Fuyao Glass Industry Group Co., Ltd (FIGIF) growing?
The median revenue growth in the sector is +7.6 % a year. That is the yardstick for the growth priced into Fuyao Glass Industry Group Co., Ltd (+5.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Fuyao Glass Industry Group Co., Ltd (FIGIF)?
The free-cash-flow yield on the price is 4.81 %: that much free cash flow Fuyao Glass Industry Group Co., Ltd produces per unit of market value. When it exceeds the discount rate of our models (8.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Fuyao Glass Industry Group Co., Ltd (FIGIF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Fuyao Glass Industry Group Co., Ltd it is $13.05 per share (as of Sep 29, 2026), against a price of $7.00. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Fuyao Glass Industry Group Co., Ltd stock overvalued or undervalued in 2026?
As of Sep 29, 2026, FIGIF trades below its calculated fair value: price $7.00, fair value $13.05, a gap of about +86% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FIGIF?
No. The price is what the market pays today ($7.00); the fair value is what the company's own numbers justify ($13.05). For Fuyao Glass Industry Group Co., Ltd the two are $6.05 per share apart. That gap is exactly why we show both numbers side by side.
How much is Fuyao Glass Industry Group Co., Ltd worth?
The market values Fuyao Glass Industry Group Co., Ltd at about $26.1B (market capitalisation, as of Sep 29, 2026). Per share that is $7.00; our models calculate a fair value of $13.05 per share.
What do the bullish and bearish scenarios say about FIGIF?
Our models span a range for Fuyao Glass Industry Group Co., Ltd: cautious scenario $6.71, base $13.05, optimistic $17.91 per share (as of Sep 29, 2026, price $7.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of FIGIF?
Fuyao Glass Industry Group Co., Ltd trades at a price-to-earnings ratio of 19.2 (as of Sep 29, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $13.05 is built from several models across several years. Other multiples: P/B 4.7, P/S 3.8, EV/EBITDA 12.3.
How solid is the balance sheet of Fuyao Glass Industry Group Co., Ltd (FIGIF)?
Balance-sheet figures for Fuyao Glass Industry Group Co., Ltd (as of Sep 29, 2026): return on equity 23.4%, debt of 0.10 per unit of equity. They feed the Quality Score of 70/100, which measures business quality independently of the share price.
How far is FIGIF from its 52-week high?
Fuyao Glass Industry Group Co., Ltd trades at $7.00, about 30% below its 52-week high of $10.00 and 3% above the low of $6.79 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of $13.05 is for.
Which stocks are comparable to Fuyao Glass Industry Group Co., Ltd?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Knorr-Bremse AG, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Fuyao Glass Industry Group Co., Ltd stock attractive at the current price?
The data as of Sep 29, 2026: price $7.00, calculated fair value $13.05 (+86%), Quality Score 70/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FIGIF calculated?
We run Fuyao Glass Industry Group Co., Ltd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $13.05, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Fuyao Glass Industry Group Co., Ltd currently trades 46 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Fuyao Glass Industry Group Co., Ltd (FIGIF)?
The latest price we hold is from Sep 25, 2026 and stands at $7.00. Our model-based fair value is $13.05, about +86% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Fuyao Glass Industry Group Co., Ltd right now?
The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict. The model range is unusually wide ($6.71 to $17.91). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Key figures of Fuyao Glass Industry Group Co., Ltd
How large is the market capitalisation of Fuyao Glass Industry Group Co., Ltd (FIGIF)?
The market capitalisation of Fuyao Glass Industry Group Co., Ltd is $26.1B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Fuyao Glass Industry Group Co., Ltd (FIGIF)?
The price-to-sales ratio of Fuyao Glass Industry Group Co., Ltd is 3.91 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Fuyao Glass Industry Group Co., Ltd (FIGIF)?
Earnings per share at Fuyao Glass Industry Group Co., Ltd are $0.5200 (price ÷ EPS = P/E 19.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Fuyao Glass Industry Group Co., Ltd (FIGIF)?
The net margin of Fuyao Glass Industry Group Co., Ltd is 20.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Fuyao Glass Industry Group Co., Ltd (FIGIF)?
The return on equity (ROE) of Fuyao Glass Industry Group Co., Ltd is 23.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Fuyao Glass Industry Group Co., Ltd (FIGIF)?
On an EBIT basis the return on assets of Fuyao Glass Industry Group Co., Ltd is 11.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Fuyao Glass Industry Group Co., Ltd (FIGIF)?
The operating margin of Fuyao Glass Industry Group Co., Ltd is 21.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Fuyao Glass Industry Group Co., Ltd (FIGIF)?
Revenue at Fuyao Glass Industry Group Co., Ltd is growing +5.1% versus a year earlier (3y avg +17.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Fuyao Glass Industry Group Co., Ltd (FIGIF)?
Earnings per share at Fuyao Glass Industry Group Co., Ltd are growing −15.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Fuyao Glass Industry Group Co., Ltd (FIGIF) carry?
The net debt of Fuyao Glass Industry Group Co., Ltd is 540M CNY (fiscal year 2020, ≈ 0.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Fuyao Glass Industry Group Co., Ltd in the live analysis
One click puts Fuyao Glass Industry Group Co., Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 29, 2026