EN DE

FTAI Infrastructure Inc (FIP) Fair Value & Analysis

Industrials · US · Market cap $568M

FI FTAI Infrastructure Inc logo FTAI Infrastructure Inc FIP · US
Price$4.27
Fair Value$1.23
Upside-71.2%
Quality17/100
Watch FTAI Infrastructure Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -78.6% net margin
High debt · negative free cash flow
2.53% dividend yield
Trails peers (3/12)
Narrow moat 16/100
Evidence: Medium Range $0.7600 – $1.56 Share as image

Fair value as of: Jul 26, 2026

From 3 valuation models · updated 15 days ago

Share price −3.6% over the past month.

Below-average quality, and screening another 71% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($1.56). The favourable scenario is already priced in.
  • Weak quality (17/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range ($0.7600 to $1.56) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

$9.87 $2.02 Fair Value $1.23 Jul 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

49‑month range $2.02 – $9.87 · fair‑value band $0.7600 – $1.56 · the $4.27 price screens above the $1.23 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

FTAI Infrastructure Inc (FIP) currently trades at $4.27, while our model-based Fair Value estimate is $1.23, implying the stock looks roughly 71.2% overvalued today. The Quality Score stands at 17/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, FTAI Infrastructure Inc generated revenue of $595M at a net margin of -78.6%. Revenue grew 95.9% year over year. It earns a return on equity of -61.1%. Net debt stands at $3.6B. Fundamentals as of Jul 26, 2026

Our scenario range runs from $0.7600 (bear case) to $1.56 (bull case); at $4.27, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -14% fair-value upside, at -71%, FIP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM $0.9100 $1.64 $2.26 70
DDM Multi-Stage $0.9100 $1.50 $1.75 61
NCAV (Graham) $4.70 $6.30 $9.41 50
All 3 models by family
Dividend Discount
Gordon GGM $0.9100 $1.64 $2.26 70
DDM Multi-Stage $0.9100 $1.50 $1.75 61
Asset-Based
NCAV (Graham) $4.70 $6.30 $9.41 50

Widest divergence: Asset-Based ($6.30) versus Dividend Discount ($1.50). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) $595M
Revenue growth (YoY) +95.9%
Net margin -78.6%
Return on equity -61.1%
Free cash flow −$399M FY2025
Operating margin 5.1%
More key figures
EPS (TTM) $-4.51
Dividend yield 2.5%
Net debt $3.6B FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 17/100

Of which business quality 19 · Market factors (momentum, volatility) 6

Profitability 3
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 8
Balance sheet, leverage, solvency risk
Investment 15
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 23
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

FTAI Infrastructure Inc. engages in acquiring, developing, and operating assets and businesses that represent infrastructure for customers in the transportation, energy, and industrial products industries in North America. It operates through four segments: Railroad, Ports and Terminals, Power and Gas, and Sustainability and Energy Transition.

Full company description

FTAI Infrastructure Inc. engages in acquiring, developing, and operating assets and businesses that represent infrastructure for customers in the transportation, energy, and industrial products industries in North America. It operates through four segments: Railroad, Ports and Terminals, Power and Gas, and Sustainability and Energy Transition. The company operates a multi-modal crude oil and refined products terminal, and other related assets; and Jefferson Terminal and Repauno that develops or acquires industrial properties in strategic locations that store and handle for third parties various energy products, including crude oil, refined products, and clean fuels. It also has a 1,630-acre deep-water port located along the Delaware River with an underground storage cavern, a multipurpose dock, a rail-to-ship transloading system, and multiple industrial development opportunities; and a 1,660-acre multi-modal port located along the Ohio River with rail, dock, and multiple industrial development opportunities, including a power plant. In addition, the company owns and operates eight freight railroads and one switching company that provides rail service to certain manufacturing and production facilities. Further, it focuses on waste plastic to renewable fuel, hydrogen-fueled power plant, and carbon capture businesses. FTAI Infrastructure Inc. was incorporated in 2021 and is headquartered in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

FTAI Infrastructure Inc reported revenue of $503M in FY2025 versus $120M in FY2021, a compound +43.0%/yr. Reported net income was −$107M in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$503M
Latest YoY
+51.6%
Avg. growth/yr (3Y)
+24.3%
Avg. growth/yr (5Y)
+48.9%
Avg. growth/yr (6Y)
+14.0%
Revenue +43.0%/yr
FY21 $120M
FY22 $262M
FY23 $320M
FY24 $331M
FY25 $503M
Net income
FY21 −$79.9M
FY22 −$154M
FY23 −$121M
FY24 −$224M
FY25 −$107M

FIP screens 71% overvalued. Compare with CITIC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "FTAI Infrastructure Inc Fair Value". https://www.fairvalue-calculator.com/stock/FIP

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Conglomerates · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 17 · Bottom 25%
Fair Value upside −71% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) -79% · Bottom 25%
Operating margin (TTM) 5% · Below median
Revenue growth 96% · Top 25%
Dividend yield (TTM) 2.5% · Above median
Debt / equity 3.34× · Higher than 75% of peers

Valuation Multiples vs Conglomerates median · lower = cheaper

P/B 0.51× · Cheaper than median
P/S (TTM) 0.96× · Pricier than median
EV/EBITDA 19.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 21
FUTURE 100 · sector 16
PAST 0 · sector 20
HEALTH 0 · sector 88
DIVIDEND 51 · sector 39

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
CITIC Limited 0267 HK$11.28 HK$22.56 +100%
SK Inc 034730 580,000 KRW 497,919 KRW -14%
PT Astra International Tbk, ASII 4,810 IDR 9,620 IDR +100%
The Siam Cement Public Company SCC 254.00 THB 199.40 THB -21%
SRF Limited SRF ₹2,875 ₹1,053 -63%
Empresas Copec S.A COPEC 6,330 CLP 10,879 CLP +72%
Posco International Corporation 047050 50,900 KRW 61,248 KRW +20%
Tube Investments of India Limited TIINDIA ₹2,940 ₹559.30 -81%
Doosan Corporation 000155 464,000 KRW 75,620 KRW -84%
Thermax Limited THERMAX ₹4,809 ₹1,087 -77%

Compare FTAI Infrastructure Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is FTAI Infrastructure Inc (FIP) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $1.23 versus a price of $4.27, about −71% (overvalued).
What is the fair value of FIP?
Our model-based fair value for FTAI Infrastructure Inc is $1.23 (as of Jul 26, 2026), built from audited fundamentals. The current price is $4.27.
What is the quality score of FIP?
FTAI Infrastructure Inc has a Quality Score of 17/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of FTAI Infrastructure Inc (FIP)?
FTAI Infrastructure Inc reported trailing-twelve-month revenue of about $595M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of FIP?
The net profit margin of FTAI Infrastructure Inc is about -78.6%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does FTAI Infrastructure Inc pay a dividend?
FTAI Infrastructure Inc currently shows a dividend yield of about 2.53% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track FTAI Infrastructure Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.