Fukui Computer HoldingsInc (FKCIF) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Fukui Computer HoldingsInc stock $33.29, price $19.37, upside +71.8%, quality 80 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.
How to read this chart
60‑month range $13.55 – $27.03 · fair‑value band $25.56 – $43.57 · the $19.37 price screens below the $33.29 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.
Follow Fukui Computer HoldingsInc in your weekly email
Every Wednesday you see whether Fukui Computer HoldingsInc is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Fukui Computer Holdings,Inc. develops and sells package CAD products for the construction industry in Japan.
Show moreShow less
The company offers ARCHITREND Zero, a 3D architectural CAD system for design works; ARCHITREND ONE, a design connect service; ARCHITREND VR, a virtual space experience system; Madoritch, a floor plan creation app; Rinobechi, a survey app that links data with 3D architectural CAD; Modelio, a housing presentation software; ARCHITREND Housing Lot Sales Simulation; ARCHITREND Reform Palette, a renovation photo simulator; TREND photo management, a software that imports, edits, and layouts construction photos; 3D Catalog.com, a 3D simulation site for building materials/equipment and housing; GLOOBE, a BIM architectural design and construction support system; and TREND-ONE and Mercury-ONE, a surveying CAD system, as well as DandALL, an application that manages the delivery and lifting of materials and equipment at construction sites; and ARCHI Box, allows uploading blueprints, perspective drawings, proposal videos, etc.
It also provides EX-TREND Musashi, a civil engineering construction management system for contractor and the civil engineering construction companies; FIELD-TERRACE, an on-site measurement app; TREND-POINT, a 3D point cloud processing system; and One Click Counter, an election exit poll system; and Phototraction, which develops and provides construction production support services, as well as customer support services.
In addition, the company offers ONE CLICK Counter, an election exit poll system; and picta, a vote forwarding system. The company was formerly known as Fukui Computer, Inc. and changed its name to Fukui Computer Holdings,Inc. in July 2012.
Fukui Computer Holdings,Inc. was incorporated in 1979 and is based in Fukui, Japan.
Stock analysis
Fukui Computer HoldingsInc (FKCIF) currently trades at $19.37, while our model-based Fair Value estimate is $33.29, implying the stock looks roughly 42% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $42.68 per share, and 20 of the 26 models we run sit above the $19.37 price.
Bear case: the Asset-Based group reads lowest at $5.81, and 6 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: $25.56 (bear) to $43.57 (bull), the price of $19.37 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 80/100 (high quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Fukui Computer HoldingsInc reported revenue of ¥16.7B in FY2026 versus ¥14.3B in FY2022, a compound +3.8%/yr. Reported net income was ¥4.3B in FY2026, compounding +0.5%/yr from FY2022.
Key figures
Market cap $466M Small · P/E ratio 15.7 · P/S ratio 4.08 · EPS (TTM) $1.23 · Dividend yield 2.4% · Net margin 25.9% · Return on equity 15.3% · Return on assets (EBIT) 20.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 82 out of 100 (medium confidence).
What moves the price
The share trades about 14% below its 52-week high and below its previous 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 7% fair-value upside, at 72%, FKCIF screens cheaper than that median.
Fair Value models
Bear$25.56Fair Value $33.29Bull$43.57
Price $19.37 · Upside +71.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then ($0.4786 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+13.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.3%
Start year 2021 (pandemic). Over 10 years: +6.7% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.7%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.1%
Dividend (yield on the price)2.4%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.40% → 44%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−9.2%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in JPY, Japan: IMF forecast 2.1% a year to 2030, 1.3% from 2016 to 2025) that is about −11.1% a year for the price.
Compare Fukui Computer HoldingsInc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 723 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score80 · Top 25%
Fair Value upside+71.8% · Top 25%
Profitability
Return on equity (12 months)15.3% · Top 25%
Return on assets11.7% · Top 25%
Net margin (12 months)26.0% · Top 25%
Operating margin (12 months)41.8% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)3.3% · Below median
Dividend yield (12 months)2.4% · Above median
Valuation Multiplesvs Software - Application median · lower = cheaper
P/E (12 months)15.7× · Cheaper than median
P/B2.13× · Cheaper than median
P/S (12 months)3.81× · Pricier than median
Price / free cash flow (fiscal year)11.3× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Fukui Computer HoldingsInc (FKCIF) overvalued or undervalued?
As of Nov 10, 2026, our model estimates a fair value of $33.29 versus a price of $19.37, about +72% upside (undervalued).
What is the fair value of FKCIF?
Our model-based fair value for Fukui Computer HoldingsInc is $33.29 (as of Nov 10, 2026), built from audited fundamentals. The current price: $19.37.
What is the quality score of FKCIF?
Fukui Computer HoldingsInc has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Fukui Computer HoldingsInc (FKCIF)?
Our model-based price target is the fair value of $33.29 (as of Nov 10, 2026) from 26 valuation models. Cautious scenario $25.56, optimistic scenario $43.57. It is a calculation from audited fundamentals, not an analyst target.
What is the Fukui Computer HoldingsInc stock forecast for 2026?
Our models put fair value at $33.29, about +72% upside versus a price of $19.37 (undervalued). Cautious scenario $25.56, optimistic scenario $43.57. The calculation is refreshed regularly with new filings.
What is the revenue of Fukui Computer HoldingsInc (FKCIF)?
Fukui Computer HoldingsInc reported trailing-twelve-month revenue of about ¥16.8B (latest available figure, as of Nov 10, 2026).
Does Fukui Computer HoldingsInc pay a dividend?
Fukui Computer HoldingsInc currently shows a dividend yield of 2.36% relative to its recent price (as of Nov 10, 2026).
How much is the dividend of Fukui Computer HoldingsInc (FKCIF) and when is the ex-dividend date?
Fukui Computer HoldingsInc pays a dividend of $0.457 per share a year, a dividend yield of 2.4%. The next ex-dividend date is Mar 30, 2027. A dividend has been paid every year since at least 2019. The payout ratio is 35.0% of earnings. Free cash flow covers the dividend 3.76 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Fukui Computer HoldingsInc (FKCIF)?
For today's price to be fair in a discounted-cash-flow model, Fukui Computer HoldingsInc would have to grow free cash flow by -9.2 % per year for five years (discount rate 9.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.3 % per year. As of Nov 10, 2026.
What discount rate (WACC) does the fair value of FKCIF use?
Our models discount Fukui Computer HoldingsInc at 9.8 %: a base by market capitalisation (small), damped by beta 0.08, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Fukui Computer HoldingsInc that is -9.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.8 %) and the same formula as our fair value.
How much growth has Fukui Computer HoldingsInc (FKCIF) delivered so far?
Over the past 5 years revenue at Fukui Computer HoldingsInc grew +5.3 % a year. The price currently implies free-cash-flow growth of -9.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Fukui Computer HoldingsInc (FKCIF) growing?
The median revenue growth in the sector is +16.1 % a year. That is the yardstick for the growth priced into Fukui Computer HoldingsInc (-9.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Fukui Computer HoldingsInc (FKCIF)?
The free-cash-flow yield on the price is 8.90 %: that much free cash flow Fukui Computer HoldingsInc produces per unit of market value. When it exceeds the discount rate of our models (9.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Fukui Computer HoldingsInc (FKCIF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Fukui Computer HoldingsInc it is $33.29 per share (as of Nov 10, 2026), against a price of $19.37. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Fukui Computer HoldingsInc stock overvalued or undervalued in 2026?
As of Nov 10, 2026, FKCIF trades below its calculated fair value: price $19.37, fair value $33.29, a gap of about +72% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FKCIF?
No. The price is what the market pays today ($19.37); the fair value is what the company's own numbers justify ($33.29). For Fukui Computer HoldingsInc the two are $13.92 per share apart. That gap is exactly why we show both numbers side by side.
How much is Fukui Computer HoldingsInc worth?
The market values Fukui Computer HoldingsInc at about $466M (market capitalisation, as of Nov 10, 2026). Per share that is $19.37; our models calculate a fair value of $33.29 per share.
What do the bullish and bearish scenarios say about FKCIF?
Our models span a range for Fukui Computer HoldingsInc: cautious scenario $25.56, base $33.29, optimistic $43.57 per share (as of Nov 10, 2026, price $19.37). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of FKCIF?
Fukui Computer HoldingsInc trades at a price-to-earnings ratio of 15.7 (as of Nov 10, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $33.29 is built from several models across several years. Other multiples: P/B 2.1, P/S 3.8, EV/EBITDA 6.6.
How solid is the balance sheet of Fukui Computer HoldingsInc (FKCIF)?
Balance-sheet figures for Fukui Computer HoldingsInc (as of Nov 10, 2026): return on equity 15.3%. They feed the Quality Score of 80/100, which measures business quality independently of the share price.
How far is FKCIF from its 52-week high?
Fukui Computer HoldingsInc trades at $19.37, about 14% below its 52-week high of $22.54 and below the previous low of $22.08 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $33.29 is for.
Which stocks are comparable to Fukui Computer HoldingsInc?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Fukui Computer HoldingsInc stock attractive at the current price?
The data as of Nov 10, 2026: price $19.37, calculated fair value $33.29 (+72%), Quality Score 80/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FKCIF calculated?
We run Fukui Computer HoldingsInc through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of $33.29 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0% above its aggregate fair value. Fukui Computer HoldingsInc currently trades 42% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Fukui Computer HoldingsInc (FKCIF)?
The closing price on Nov 9, 2026 was $19.37. Our model-based fair value is $33.29, about +72% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Fukui Computer HoldingsInc right now?
The rarer combination: high quality (80/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case ($25.56). The market is more pessimistic than our downside scenario.
Key figures of Fukui Computer HoldingsInc
How large is the market capitalisation of Fukui Computer HoldingsInc (FKCIF)?
The market capitalisation of Fukui Computer HoldingsInc is $466M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Fukui Computer HoldingsInc (FKCIF)?
The price-to-sales ratio of Fukui Computer HoldingsInc is 4.08 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Fukui Computer HoldingsInc (FKCIF)?
Earnings per share at Fukui Computer HoldingsInc are $1.23 (price ÷ EPS = P/E 15.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Fukui Computer HoldingsInc (FKCIF)?
The dividend yield of Fukui Computer HoldingsInc is 2.4% (payout 37.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Fukui Computer HoldingsInc (FKCIF)?
The net margin of Fukui Computer HoldingsInc is 25.9% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Fukui Computer HoldingsInc (FKCIF)?
The return on equity (ROE) of Fukui Computer HoldingsInc is 15.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Fukui Computer HoldingsInc (FKCIF)?
On an EBIT basis the return on assets of Fukui Computer HoldingsInc is 20.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Fukui Computer HoldingsInc (FKCIF)?
The operating margin of Fukui Computer HoldingsInc is 41.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Fukui Computer HoldingsInc (FKCIF)?
Revenue at Fukui Computer HoldingsInc is growing +3.3% versus a year earlier (3y avg +6.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Fukui Computer HoldingsInc (FKCIF)?
Earnings per share at Fukui Computer HoldingsInc are growing +4.5% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Fukui Computer HoldingsInc in the live analysis
One click puts Fukui Computer HoldingsInc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 10, 2026