EN DE

Flexsteel Industries, Inc (FLXS) Fair Value & Analysis

Consumer Cyclical · US · Market cap $264M

FI Flexsteel Industries, Inc logo Flexsteel Industries, Inc FLXS · US
Price$76.19
Fair Value$84.37
Upside+10.7%
Quality71/100
Watch Flexsteel Industries, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.8% net margin
Low debt · generates free cash flow
1.26% dividend yield
Ranks above peers (11/15)
Moderate moat 48/100
Evidence: High Range $63.05 – $106.65 Share as image

Fair value as of: Jul 16, 2026

From 23 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from $98.95 to $84.37 (−14.7%) since Jun 24, 2026. Share price +8.9% over the past month.

A solid business, screening 11% undervalued on our models.

What matters now

  • Our model range runs from $63.05 (bear) to $106.65 (bull), base $84.37. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 71/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$77.88 $12.60 Fair Value $84.37 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $12.60 – $77.88 · fair‑value band $63.05 – $106.65 · the $76.19 price screens below the $84.37 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Flexsteel Industries, Inc (FLXS) currently trades at $76.19, while our model-based Fair Value estimate is $84.37, implying the stock looks roughly 10.7% undervalued today. The Quality Score stands at 71/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Flexsteel Industries, Inc generated revenue of $458M at a net margin of 6.8%. Revenue grew 1.0% year over year. It earns a return on equity of 18.1%. Net debt stands at $19.4M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $63.05 (bear case) to $106.65 (bull case); at $76.19, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 137% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at 11%, FLXS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $73.30 $89.23 $106.49 80
Residual Income $34.27 $37.85 $50.01 76
Rev-Margin DCF $67.76 $93.48 $120.63 74
All 23 models by family
DCF Models
FCF DCF $72.39 $89.76 $109.31 38
Owner Earnings $47.48 $58.07 $69.99 31
5Y Revenue Exit $67.76 $92.26 $121.69 39
5Y EBITDA Exit $69.25 $94.87 $122.67 41
5Y P/E Exit $76.20 $107.00 $136.92 38
10Y Revenue Exit $68.11 $87.96 $111.17 36
10Y EBITDA Exit $70.13 $89.45 $111.77 37
10Y P/E Exit $73.83 $96.39 $120.49 35
Earnings-Based
Graham-Dodd $33.63 $70.69 $89.51 54
PEG = 1.0 $10.59 $15.13 $19.67 46
EPV $43.34 $47.50 $50.88 59
Multiples
P/E Multiple $81.59 $108.79 $135.99 63
P/S Multiple $63.05 $84.06 $105.08 58
P/B Multiple $63.05 $84.06 $105.08 55
EV/EBIT $96.79 $126.18 $155.56 53
EV/EBITDA $75.47 $97.75 $120.03 54
EV/Revenue $68.06 $93.53 $118.99 43
Asset-Based
NCAV (Graham) $20.59 $27.59 $41.19 50
Growth DCF
Growth DCF $73.30 $89.23 $106.49 80
Rev-Margin DCF $67.76 $93.48 $120.63 74
Economic Profit
Residual Income $34.27 $37.85 $50.01 76
ROIC Compounder $43.53 $48.56 $53.42 72
Growth Earnings
Growth-Adj P/E $59.75 $85.35 $110.96 68

Widest divergence: Multiples ($93.53) versus Asset-Based ($27.59). Highest evidence: Growth DCF (80).

Notify me when FLXS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $458M
Revenue growth (YoY) +1.0%
Net margin 6.8%
Return on equity 18.1%
Free cash flow $33.7M FY2025
P/E ratio 11.8
More key figures
Operating margin 7.1%
EPS (TTM) $5.48
Dividend yield 1.3%
EPS growth (YoY) -27.2%
Net debt $19.4M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 72 · Market factors (momentum, volatility) 86

Profitability 58
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 98
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Flexsteel Industries, Inc., together with its subsidiaries, manufactures, distributes, imports, and markets residential furniture products in the United States.

Full company description

Flexsteel Industries, Inc., together with its subsidiaries, manufactures, distributes, imports, and markets residential furniture products in the United States. The company offers furniture, such as sofas, loveseats, chairs, reclining rocking chairs, swivel rockers, sofa beds, convertible bedding units, occasional tables, desks, dining tables and chairs, kitchen storage, bedroom furniture, and outdoor furniture. It distributes its products through its e-commerce channel and direct sales force. The company was founded in 1893 and is based in Dubuque, Iowa.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Flexsteel Industries, Inc reported revenue of $441M in FY2025 versus $479M in FY2021, a compound −2.0%/yr. Reported net income was $20.2M in FY2025, compounding −3.3%/yr from FY2021.

Growth Quality 66/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$441M
Latest YoY
+6.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.7%
Avg. growth/yr (39Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.0%
Revenue −2.0%/yr
FY21 $479M
FY22 $544M
FY23 $394M
FY24 $413M
FY25 $441M
Net income −3.3%/yr
FY21 $23.0M
FY22 $1.9M
FY23 $14.8M
FY24 $10.5M
FY25 $20.2M
Character of growth · EPS growth decomposed (2014-2025) +0.3 % p.a.
Revenue per share +2.3 pp

of which total revenue −1.3 pp · buybacks/dilution +3.6 pp

EBIT margin −4.8 pp
Tax rate +3.7 pp
Residual (interest, one-offs) −1.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch FLXS: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Flexsteel Industries, Inc Fair Value". https://www.fairvalue-calculator.com/stock/FLXS

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Furnishings, Fixtures & Appliances · 311 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside +11% · Above median
Return on equity (TTM) 18% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 7% · Above median
Revenue growth 1% · Above median
Dividend yield (TTM) 1.3% · Below median
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/E (TTM) 11.8× · Cheaper than 75% of peers
P/B 1.57× · Pricier than median
P/S (TTM) 0.58× · Cheaper than median
P/FCF 7.8× · Pricier than 75% of peers
EV/EBITDA 5.7× · Cheaper than median
PEG 1.07× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 48 · sector 22
FUTURE 5 · sector 0
PAST 72 · sector 19
HEALTH 99 · sector 97
DIVIDEND 25 · sector 55

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥26.33 ¥48.03 +82%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
Ecovacs Robotics Co 603486 ¥58.97 ¥54.14 -8%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%

Compare Flexsteel Industries, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Flexsteel Industries, Inc (FLXS) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $84.37 versus a price of $76.19, about +11% (undervalued).
What is the fair value of FLXS?
Our model-based fair value for Flexsteel Industries, Inc is $84.37 (as of Jul 16, 2026), built from audited fundamentals. The current price is $76.19.
What is the quality score of FLXS?
Flexsteel Industries, Inc has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Flexsteel Industries, Inc (FLXS)?
Flexsteel Industries, Inc reported trailing-twelve-month revenue of about $458M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of FLXS?
The net profit margin of Flexsteel Industries, Inc is about 6.8%, meaning it keeps roughly 6.8% of revenue as net income. Based on the latest reported figures.
Does Flexsteel Industries, Inc pay a dividend?
Flexsteel Industries, Inc currently shows a dividend yield of about 1.26% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Flexsteel Industries, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.