Fair Value Calculator Fair Value Calculator
EN DE

Fenix Outdoor International AG (FOI-B) Fair Value & Analysis

Consumer Cyclical · SE · Market cap 5.6B SEK

FO Fenix Outdoor International AG FOI-B · ST
Pricekr 422.50
Fair Valuekr 92.76
Upside-78.0%
Quality51/100
Watch Fenix Outdoor International AG for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range kr 64.52 – kr 124.69 📤 Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 2 days ago

Fair value updated Jul 19, 2026, revised from kr 9.49 to kr 92.76 (+877.4%) since Jul 16, 2026. Share price +4.6% over the past month.

Price vs Fair Value (12 months)

kr 530.47 kr 382.00 Fair Value kr 92.76 Jul 2025 Jul 2026

12‑month range kr 382.00 – kr 530.47 · fair‑value band kr 64.52 – kr 124.69 · the kr 422.50 price screens above the kr 92.76 fair value. As of Jul 19, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Fenix Outdoor International AG (FOI-B) currently trades at kr 422.50, while our model-based Fair Value estimate is kr 92.76, implying the stock looks roughly 78.0% overvalued today. We read business quality at 51/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Fenix Outdoor International AG generated revenue of 703M SEK at a net margin of 1.4%. Revenue grew 5.2% year over year. It earns a return on equity of 2.4%. Net debt stands at 146M SEK. Fundamentals as of Jul 19, 2026

Our scenario range runs from kr 64.52 (bear case) to kr 124.69 (bull case); at kr 422.50, the current price sits above that range. The share trades about 23% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -15% fair-value upside, at -78%, FOI-B screens richer than that median.

Key figures & financial health

Revenue (TTM) 703M SEK
Revenue growth (YoY) +5.2%
Net margin 1.4%
Return on equity 2.4%
Free cash flow 33.7M SEK FY2025
P/E ratio 94.3
More key figures
Operating margin 4.0%
EPS (TTM) kr 4.42
Dividend yield 0.2%
EPS growth (YoY) +2,378%
Net debt 146M SEK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 19, 2026. TTM = trailing twelve months.

About the company

Fenix Outdoor International AG, together with its subsidiaries, develops and markets outdoor products worldwide. The company operates through three segments: Brands, Global Sales, and Frilufts. It offers apparel, daypacks, backpacks, sleeping bags, tents, bags, outdoor shoes, and boots. The company also operates outdoor retail chains; brand retail shops; and e-commerce business. It sells its products under the Fjällräven, Hanwag, Royal Robbins, Devold, and Tierra brand names. Fenix Outdoor International AG was founded in 1960 and is based in Zug, Switzerland.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fenix Outdoor International AG reported revenue of kr 695M in FY2025 versus kr 650M in FY2021, a compound +1.7%/yr. Reported net income was kr 4.8M in FY2025, compounding −46.0%/yr from FY2021.

Revenue +1.7%/yr
FY21 kr 650M
FY22 kr 759M
FY23 kr 740M
FY24 kr 686M
FY25 kr 695M
Net income −46.0%/yr
FY21 kr 56.2M
FY22 kr 60.6M
FY23 kr 31.6M
FY24 kr 14.6M
FY25 kr 4.8M

Is FOI-B fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Fenix Outdoor International AG Fair Value". https://www.fairvalue-calculator.com/stock/FOI-B

Similar stocks

10 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Alimentation Couche-Tard Inc ATD C$82.26 C$61.82 -25%
Casey's General Stores, Inc CASY $831.67 $308.04 -63%
Williams-Sonoma, Inc WSM $206.94 $116.29 -44%
Ulta Beauty, Inc ULTA $467.07 $370.46 -21%
DICK'S Sporting Goods, Inc DKS $238.57 $229.41 -4%
Best Buy Co BBY $76.01 $94.27 +24%
Tractor Supply Company TSCO $29.81 $35.52 +19%
China Tourism Group 601888 ¥56.79 ¥48.19 -15%
Murphy USA Inc MUSA $618.57 $423.35 -32%
Five Below, Inc FIVE $193.45 $184.19 -5%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Fenix Outdoor International AG (FOI-B) undervalued?
As of Jul 19, 2026, our model estimates a fair value of kr 92.76 versus a price of kr 422.50, about −78% (overvalued). Model-based estimate, not financial advice.
What is the fair value of FOI-B?
Our model-based fair value for Fenix Outdoor International AG is kr 92.76 (as of Jul 19, 2026), built from audited fundamentals. The current price is kr 422.50.
What is the quality score of FOI-B?
Fenix Outdoor International AG has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Fenix Outdoor International AG (FOI-B)?
Fenix Outdoor International AG reported trailing-twelve-month revenue of about 703M SEK (latest available figure, as of Jul 19, 2026).
What is the net profit margin of FOI-B?
The net profit margin of Fenix Outdoor International AG is about 1.4%, meaning it keeps roughly 1.4% of revenue as net income. Based on the latest reported figures.
Does Fenix Outdoor International AG pay a dividend?
Fenix Outdoor International AG currently shows a dividend yield of about 0.18% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Fenix Outdoor International AG analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.