EN DE

Forbo Holding (FORN) Fair Value & Analysis

Industrials · CH · Market cap CHF 1.0B

FH Forbo Holding FORN · SW
PriceCHF 950.00
Fair ValueCHF 643.81
Upside-32.2%
Quality60/100
Watch Forbo Holding for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 6.4% net margin
Low debt · generates free cash flow
3.45% dividend yield
Mixed vs. peers (8/15)
Moderate moat 47/100
Evidence: High Range CHF 427.54 – CHF 874.40 Share as image

Fair value as of: Jul 12, 2026

From 24 valuation models · updated 29 days ago

Fair value updated Jul 12, 2026, revised from CHF 643.42 to CHF 643.81 (+0.1%) since Jun 24, 2026. Share price +32.7% over the past month.

A solid business, but screening 32% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (CHF 874.40). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (CHF 427.54 to CHF 874.40) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

CHF 1,770 CHF 659.48 Fair Value CHF 643.81 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range CHF 659.48 – CHF 1,770 · fair‑value band CHF 427.54 – CHF 874.40 · the CHF 950.00 price screens above the CHF 643.81 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Forbo Holding (FORN) currently trades at CHF 950.00, while our model-based Fair Value estimate is CHF 643.81, implying the stock looks roughly 32.2% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Forbo Holding generated revenue of CHF 1.1B at a net margin of 6.4%. Revenue declined 2.4% year over year. It earns a return on equity of 10.8%. The balance sheet holds a net cash position of CHF 42.5M. Fundamentals as of Jul 12, 2026

Our scenario range runs from CHF 427.54 (bear case) to CHF 874.40 (bull case); at CHF 950.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 47% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -33% fair-value upside, at -32%, FORN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF CHF 226.45 CHF 277.99 CHF 357.82 80
Residual Income CHF 386.35 CHF 423.84 CHF 537.10 76
Rev-Margin DCF CHF 420.91 CHF 650.19 CHF 925.78 74
All 24 models by family
DCF Models
FCF DCF CHF 220.66 CHF 275.02 CHF 366.22 38
Owner Earnings CHF 459.73 CHF 586.68 CHF 799.67 31
5Y Revenue Exit CHF 420.91 CHF 645.48 CHF 972.74 39
5Y EBITDA Exit CHF 583.16 CHF 926.05 CHF 1,380 41
5Y P/E Exit CHF 487.99 CHF 761.48 CHF 1,087 38
10Y Revenue Exit CHF 317.81 CHF 465.17 CHF 627.19 36
10Y EBITDA Exit CHF 420.69 CHF 623.59 CHF 845.24 37
10Y P/E Exit CHF 367.88 CHF 530.67 CHF 688.26 35
Earnings-Based
Graham-Dodd CHF 330.18 CHF 403.56 CHF 454.00 54
EPV CHF 453.21 CHF 509.34 CHF 556.10 59
Dividend Discount
Gordon GGM CHF 193.28 CHF 208.35 CHF 230.77 70
DDM Multi-Stage CHF 193.28 CHF 230.08 CHF 277.55 61
Multiples
P/E Multiple CHF 764.76 CHF 1,020 CHF 1,275 63
P/S Multiple CHF 619.09 CHF 825.45 CHF 1,032 58
P/B Multiple CHF 619.09 CHF 825.45 CHF 1,032 55
EV/EBIT CHF 859.32 CHF 1,132 CHF 1,404 53
EV/EBITDA CHF 1,004 CHF 1,325 CHF 1,646 54
EV/Revenue CHF 625.24 CHF 875.35 CHF 1,125 43
Asset-Based
NCAV (Graham) CHF 228.90 CHF 306.72 CHF 457.79 50
Growth DCF
Growth DCF CHF 226.45 CHF 277.99 CHF 357.82 80
Rev-Margin DCF CHF 420.91 CHF 650.19 CHF 925.78 74
Economic Profit
Residual Income CHF 386.35 CHF 423.84 CHF 537.10 76
ROIC Compounder CHF 453.21 CHF 514.73 CHF 577.31 72
Growth Earnings
Growth-Adj P/E CHF 540.02 CHF 771.46 CHF 1,003 68

Widest divergence: Multiples (CHF 875.35) versus Dividend Discount (CHF 208.35). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) CHF 1.1B
Revenue growth (YoY) -2.4%
Net margin 6.4%
Return on equity 10.8%
Free cash flow CHF 31.3M FY2025
P/E ratio 15.0
More key figures
Operating margin 8.2%
EPS (TTM) CHF 48.76
Dividend yield 3.5%
EPS growth (YoY) -24.3%
Net cash CHF 42.5M FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 59 · Market factors (momentum, volatility) 66

Profitability 56
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 28
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 82
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Forbo Holding AG engages in the production and sell of floor coverings, building and construction adhesives, and belt for power transmission and conveyor technology worldwide. The company operates through two divisions, Flooring Systems and Movement Systems.

Full company description

Forbo Holding AG engages in the production and sell of floor coverings, building and construction adhesives, and belt for power transmission and conveyor technology worldwide. The company operates through two divisions, Flooring Systems and Movement Systems. The Flooring Systems division develops, produces, and sells linoleum, vinyl floorings, entrance flooring systems, carpet tiles, and needle felt floor coverings; Flotex, the washable textile floorings; and building and construction adhesives, as well as various accessory products for laying, processing, cleaning, and care of flooring. This division also provides installation solutions, including adhesives, subfloors, and leveling compounds under the trade name of Eurocol. Its products are used in healthcare, education, public buildings, retail, hospitality, data centers, industrial facilities, and transport sector. The Movement Systems division develops, produces, and sells conveyor and processing belts; plastic modular belts; power transmission belts; and drive, timing, and flat belts under the Siegling brand name. Its products are used in various applications in the recycling, logistics, and food industry. Forbo Holding AG was founded in 1928 and is headquartered in Baar, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Forbo Holding reported revenue of CHF 1.1B in FY2025 versus CHF 1.3B in FY2021, a compound −3.5%/yr. Reported net income was CHF 68.9M in FY2025, compounding −16.4%/yr from FY2021.

Growth Quality 35/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
CHF 1.1B
Latest YoY
−3.3%
Avg. growth/yr (3Y)
−5.7%
Avg. growth/yr (5Y)
−0.6%
Avg. growth/yr (23Y)
−1.5%
Revenue −3.5%/yr
FY21 CHF 1.3B
FY22 CHF 1.3B
FY23 CHF 1.2B
FY24 CHF 1.1B
FY25 CHF 1.1B
Net income −16.4%/yr
FY21 CHF 141M
FY22 CHF 101M
FY23 CHF 102M
FY24 CHF 95.1M
FY25 CHF 68.9M

FORN screens 32% overvalued. Compare with Trane Technologies plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Forbo Holding Fair Value". https://www.fairvalue-calculator.com/stock/FORN

Peer Group

Building Products & Equipment · 247 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −32% · Below median
Return on equity (TTM) 11% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth -2% · Below median
Dividend yield (TTM) 3.5% · Above median
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Building Products & Equipment median · lower = cheaper

P/E (TTM) 15.0× · Cheaper than median
P/B 1.97× · Pricier than median
P/S (TTM) 1.18× · Pricier than median
P/FCF 40.9× · Pricier than 75% of peers
EV/EBITDA 10.3× · Pricier than median
PEG 8.17× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 4
FUTURE 0 · sector 9
PAST 43 · sector 23
HEALTH 98 · sector 94
DIVIDEND 69 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $469.98 $212.34 -55%
Johnson Controls International plc JCI $142.81 $45.65 -68%
Carrier Global Corporation CARR $68.61 $17.35 -75%
Compagnie de Saint-Gobain S.A SGO €76.62 €101.60 +33%
Geberit AG GEBN CHF 523.20 CHF 307.66 -41%
Lennox International Inc LII $543.93 $363.09 -33%
Kingspan Group KRX €87.30 €70.76 -19%
Masco Corporation MAS $78.04 $54.36 -30%
PT Impack Pratama Industri Tbk, IMPC 1,420 IDR 179.76 IDR -87%
NIBE Industrier AB NIBEB kr 36.03 kr 25.37 -30%

Compare Forbo Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Forbo Holding (FORN) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of CHF 643.81 versus a price of CHF 950.00, about −32% (overvalued).
What is the fair value of FORN?
Our model-based fair value for Forbo Holding is CHF 643.81 (as of Jul 12, 2026), built from audited fundamentals. The current price is CHF 950.00.
What is the quality score of FORN?
Forbo Holding has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Forbo Holding (FORN)?
Forbo Holding reported trailing-twelve-month revenue of about CHF 1.1B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of FORN?
The net profit margin of Forbo Holding is about 6.4%, meaning it keeps roughly 6.4% of revenue as net income. Based on the latest reported figures.
Does Forbo Holding pay a dividend?
Forbo Holding currently shows a dividend yield of about 3.34% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Forbo Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.