Frp Advisory Group Plc (FRP) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Frp Advisory Group Plc £2.26, price £1.13, upside +99.7%, quality 63 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Frp Advisory Group Plc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range £0.9320 – £1.52 · fair‑value band £0.8760 – £3.66 · the £1.13 price screens below the £2.26 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Frp Advisory Group in your weekly email
Every Wednesday you see whether Frp Advisory Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
FRP Advisory Group plc, together with its subsidiaries, provides business advisory services to companies, lenders, investors, individuals, and other stakeholders in the United Kingdom.
Show more
FRP Advisory Group plc, together with its subsidiaries, provides business advisory services to companies, lenders, investors, individuals, and other stakeholders in the United Kingdom. The company's corporate finance advisory services include mergers and acquisitions (M&A), strategic advisory and valuations, capital raising, special situations M&A, partial exits, and financial due diligence; and debt advisory services comprise asset based lending, raising and refinancing debt, debt amendments and extensions, restructuring debt, and corporate and leveraged debt advisory. Its forensic services include forensic investigations, dispute, compliance and risk advisory, and forensic technology services; and restructuring advisory services comprise corporate financial advisory, formal insolvency appointments, informal restructuring advisory, personal insolvency, and general advice to various stakeholders. In addition, the company buys and sells side financial due diligence, as well as provides lender services, including pre-lending due diligence and independent business reviews; valuation services; financial modelling; board and C-suite advisory; and pensions advisory services. It serves retail, construction, manufacturing, fintech, and leisure and hospitality sectors. FRP Advisory Group plc was founded in 2010 and is based in London, the United Kingdom.
Stock analysis
Frp Advisory Group Plc (FRP) currently trades at £1.13, while our model-based Fair Value estimate is £2.26, implying the stock looks roughly 49.9% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of £2.20 per share, and 8 of the 13 models we run sit above the £1.13 price.
Bear case: the Asset-Based group reads lowest at £0.2600, and 5 of the 13 models stay below the price. Evidence for this calculation is high.
Scenario range: £0.8760 (bear) to £3.66 (bull), the price of £1.13 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Financial Services sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Frp Advisory Group Plc reported revenue of £152M in FY2025 versus £79.0M in FY2021, a compound +17.8%/yr. Reported net income was £22.5M in FY2025, compounding +13.4%/yr from FY2021.
Key figures
Market cap 285M GBX · P/E ratio 12.6 · P/S ratio 1.86 · EPS (TTM) £0.0900 · Dividend yield 4.9% · Net margin 14.8% · Return on equity 24.3% · Return on assets (EBIT) 19.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (low confidence).
What moves the price
The share trades about 22% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −20% fair-value upside, at 100%, FRP screens cheaper than that median.
Fair Value models
Bear £0.8760Fair Value £2.26Bull £3.66
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (£0.0350 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+18.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.2%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.1%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+33.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+28.3%
Dividend (yield on the price)4.9%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 21%
2025 sits 60% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−4.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+7.4%
Yearly sales growth analysts expect, extended to five years.
After inflation (UK: IMF forecast 2.3% a year to 2030, 3.3% from 2016 to 2025) that is about −6.7% a year for the price and +5.0% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Capital Markets · 463 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside+100% · Top 25%
Profitability
Return on equity (TTM)24% · Top 25%
Return on assets13% · Top 25%
Net margin (TTM)14% · Below median
Operating margin (TTM)22% · Below median
Growth and dividend
Revenue growth12% · Below median
Dividend yield (TTM)4.9% · Top 25%
Balance sheet
Debt / equity0.05× · Below median
Valuation Multiplesvs Capital Markets median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Frp Advisory Group Plc Fair Value". https://www.fairvalue-calculator.com/stock/FRP
Frequently asked questions
Is Frp Advisory Group Plc (FRP) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of £2.26 versus a price of £1.13, about +100% upside (undervalued).
What is the fair value of FRP?
Our model-based fair value for Frp Advisory Group Plc is £2.26 (as of Sep 24, 2026), built from audited fundamentals. The current price: £1.13.
What is the quality score of FRP?
Frp Advisory Group Plc has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Frp Advisory Group Plc (FRP)?
Our model-based price target is the fair value of £2.26 (as of Sep 24, 2026) from 13 valuation models. Cautious scenario £0.8760, optimistic scenario £3.66. It is a calculation from audited fundamentals, not an analyst target.
What is the Frp Advisory Group Plc stock forecast for 2026?
Our models put fair value at £2.26, about +100% upside versus a price of £1.13 (undervalued). Cautious scenario £0.8760, optimistic scenario £3.66. The calculation is refreshed regularly with new filings.
What is the revenue of Frp Advisory Group Plc (FRP)?
Frp Advisory Group Plc reported trailing-twelve-month revenue of about £162M (latest available figure, as of Sep 24, 2026).
Does Frp Advisory Group Plc pay a dividend?
Frp Advisory Group Plc currently shows a dividend yield of about 4.86% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Frp Advisory Group Plc (FRP)?
For today's price to be fair in a discounted-cash-flow model, Frp Advisory Group Plc would have to grow free cash flow by -4.5 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +19.2 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of FRP use?
Our models discount Frp Advisory Group Plc at 10.3 %: a base by market capitalisation (small), damped by beta 0.26, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Frp Advisory Group Plc that is -4.5 % per year a year over ten years, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Frp Advisory Group Plc (FRP) delivered so far?
Over the past 5 years revenue at Frp Advisory Group Plc grew +19.2 % a year. The price currently implies -4.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Frp Advisory Group Plc (FRP) growing?
The median revenue growth in the sector is +8.4 % a year. That is the yardstick for the growth priced into Frp Advisory Group Plc (-4.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Frp Advisory Group Plc (FRP)?
The free-cash-flow yield on the price is 10.26 %: that much free cash flow Frp Advisory Group Plc produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Frp Advisory Group Plc (FRP)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Frp Advisory Group Plc it is £2.26 per share (as of Sep 24, 2026), against a price of £1.13. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Frp Advisory Group Plc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, FRP trades below its calculated fair value: price £1.13, fair value £2.26, a gap of about +100% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FRP?
No. The price is what the market pays today (£1.13); the fair value is what the company's own numbers justify (£2.26). For Frp Advisory Group Plc the two are £1.13 per share apart. That gap is exactly why we show both numbers side by side.
How much is Frp Advisory Group Plc worth?
The market values Frp Advisory Group Plc at about 285M GBX (market capitalisation, as of Sep 24, 2026). Per share that is £1.13; our models calculate a fair value of £2.26 per share.
What do the bullish and bearish scenarios say about FRP?
Our models span a range for Frp Advisory Group Plc: cautious scenario £0.8760, base £2.26, optimistic £3.66 per share (as of Sep 24, 2026, price £1.13). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of FRP?
Frp Advisory Group Plc trades at a price-to-earnings ratio of 12.6 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of £2.26 is built from several models across several years. Other multiples: P/B 4.0, P/S 2.3, EV/EBITDA 10.1.
How solid is the balance sheet of Frp Advisory Group Plc (FRP)?
Balance-sheet figures for Frp Advisory Group Plc (as of Sep 24, 2026): return on equity 24.3%, debt of 0.05 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is FRP from its 52-week high?
Frp Advisory Group Plc trades at £1.13, about 22% below its 52-week high of £1.45 and 10% above the low of £1.03 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of £2.26 is for.
Which stocks are comparable to Frp Advisory Group Plc?
From the same area (Financial Services) we also value Morgan Stanley, a financial holding company,, The Goldman Sachs Group, The Charles Schwab Corporation, Interactive Brokers Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Frp Advisory Group Plc stock attractive at the current price?
The data as of Sep 24, 2026: price £1.13, calculated fair value £2.26 (+100%), Quality Score 63/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FRP calculated?
We run Frp Advisory Group Plc through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of £2.26, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Frp Advisory Group Plc currently trades 100 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Frp Advisory Group Plc (FRP)?
The closing price on Sep 23, 2026 was £1.13. Our model-based fair value is £2.26, about +100% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Frp Advisory Group Plc right now?
The model range is unusually wide (£0.8760 to £3.66). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Key figures of Frp Advisory Group Plc
How large is the market capitalisation of Frp Advisory Group Plc (FRP)?
The market capitalisation of Frp Advisory Group Plc is 285M GBX. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Frp Advisory Group Plc (FRP)?
The price-to-sales ratio of Frp Advisory Group Plc is 1.86 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Frp Advisory Group Plc (FRP)?
Earnings per share at Frp Advisory Group Plc are £0.0900 (price ÷ EPS = P/E 12.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Frp Advisory Group Plc (FRP)?
The dividend yield of Frp Advisory Group Plc is 4.9% (payout 61.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Frp Advisory Group Plc (FRP)?
The net margin of Frp Advisory Group Plc is 14.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Frp Advisory Group Plc (FRP)?
The return on equity (ROE) of Frp Advisory Group Plc is 24.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Frp Advisory Group Plc (FRP)?
On an EBIT basis the return on assets of Frp Advisory Group Plc is 19.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Frp Advisory Group Plc (FRP)?
The operating margin of Frp Advisory Group Plc is 21.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Frp Advisory Group Plc (FRP)?
Revenue at Frp Advisory Group Plc is growing +12.2% versus a year earlier (3y avg +16.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Frp Advisory Group Plc (FRP)?
Earnings per share at Frp Advisory Group Plc are growing +2.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Frp Advisory Group Plc (FRP) hold?
Frp Advisory Group Plc holds more cash than debt, 25.6M GBX net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Frp Advisory Group Plc in the live analysis
One click puts Frp Advisory Group Plc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
