Fortifai Ltd (FTI) fair value: what the stock is really worth
As of Oct 30, 2026: fair value (intrinsic value) of Fortifai Ltd stock A$0.06, price A$0.28, upside -78.6%, quality 33 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 30, 2026.
How to read this chart
60‑month range A$0.0214 – A$6.31 · fair‑value band A$0.0400 – A$0.0700 · the A$0.2800 price screens above the A$0.0600 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 30, 2026.
Follow Fortifai in your weekly email
Every Wednesday you see whether Fortifai is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Fortifai Limited develops video games in Australia. It develops video games for consoles, PC, and mobile platforms and makes them available for customers through different app stores. The company was formerly known as Mighty Kingdom Limited and changed its name to Fortifai Limited in June 2025.
Show moreShow less
The company was incorporated in 2018 and is headquartered in Sydney, Australia.
Stock analysis
Fortifai Ltd (FTI) currently trades at A$0.2800, while our model-based Fair Value estimate is A$0.0600, 78.6% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the data coverage at low.
Scenario range: A$0.0400 (bear) to A$0.0700 (bull), the price of A$0.2800 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 33/100 (below-average quality), in the Communication Services sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Fortifai Ltd reported revenue of A$1.9M in FY2026 versus A$4.9M in FY2022, a compound −21.2%/yr. Reported net income was −A$8.8M in FY2026.
Key figures
Market cap A$97.0M (≈ $68.3M) Micro · P/S ratio 51.5 · EPS (TTM) A$−0.1300 · Return on equity −77.1% · Return on assets (EBIT) −80.4% · Operating margin −507% · Revenue (TTM) A$1.9M · Revenue growth (YoY) −63.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 9 out of 100 (medium confidence).
What moves the price
The share trades about 76% below its 52-week high and 87% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 59% fair-value upside, at −79%, FTI screens richer than that median.
Fair Value models
BearA$0.0400Fair Value A$0.0600BullA$0.0700
Price A$0.2800 · Upside -78.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−56.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−35.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.5%
Start year 2021 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.9%
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−294.9% (2021) → −496.3% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Gaming & Multimedia · 148 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Fortifai Ltd Fair Value". https://www.fairvalue-calculator.com/stock/FTI.AU
Frequently asked questions
Is Fortifai Ltd (FTI) overvalued or undervalued?
As of Oct 30, 2026, our model estimates a fair value of A$0.0600 versus a price of A$0.2800, about −79% upside (overvalued).
What is the fair value of FTI?
Our model-based fair value for Fortifai Ltd is A$0.0600 (as of Oct 30, 2026), built from audited fundamentals. The current price: A$0.2800.
What is the quality score of FTI?
Fortifai Ltd has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Fortifai Ltd (FTI)?
Our model-based price target is the fair value of A$0.0600 (as of Oct 30, 2026) from 1 valuation models. Cautious scenario A$0.0400, optimistic scenario A$0.0700. It is a calculation from audited fundamentals, not an analyst target.
What is the Fortifai Ltd stock forecast for 2026?
Our models put fair value at A$0.0600, about −79% upside versus a price of A$0.2800 (overvalued). Cautious scenario A$0.0400, optimistic scenario A$0.0700. The calculation is refreshed regularly with new filings.
What is the revenue of Fortifai Ltd (FTI)?
Fortifai Ltd reported trailing-twelve-month revenue of about A$1.9M (latest available figure, as of Oct 30, 2026).
What is the intrinsic value of Fortifai Ltd (FTI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Fortifai Ltd it is A$0.0600 per share (as of Oct 30, 2026), against a price of A$0.2800. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Fortifai Ltd stock overvalued or undervalued in 2026?
As of Oct 30, 2026, FTI trades above its calculated fair value: price A$0.2800, fair value A$0.0600, a gap of about −79% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FTI?
No. The price is what the market pays today (A$0.2800); the fair value is what the company's own numbers justify (A$0.0600). For Fortifai Ltd the two are A$0.2200 per share apart. That gap is exactly why we show both numbers side by side.
How much is Fortifai Ltd worth?
The market values Fortifai Ltd at about A$97.0M (market capitalisation, as of Oct 30, 2026). Per share that is A$0.2800; our models calculate a fair value of A$0.0600 per share.
What do the bullish and bearish scenarios say about FTI?
Our models span a range for Fortifai Ltd: cautious scenario A$0.0400, base A$0.0600, optimistic A$0.0700 per share (as of Oct 30, 2026, price A$0.2800). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Fortifai Ltd (FTI)?
Balance-sheet figures for Fortifai Ltd (as of Oct 30, 2026): return on equity −77.1%. They feed the Quality Score of 33/100, which measures business quality independently of the share price.
How far is FTI from its 52-week high?
Fortifai Ltd trades at A$0.2800, about 76% below its 52-week high of A$1.16 and 87% above the low of A$0.1500 (as of Oct 30, 2026). Distance from the high says nothing about value: that is what the fair value of A$0.0600 is for.
Which stocks are comparable to Fortifai Ltd?
From the same area (Communication Services) we also value NetEase, Inc, Take-Two Interactive Software, Inc, Roblox Corporation, Zhejiang Century Huatong Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Fortifai Ltd stock attractive at the current price?
The data as of Oct 30, 2026: price A$0.2800, calculated fair value A$0.0600 (−79%), Quality Score 33/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FTI calculated?
We run Fortifai Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of A$0.0600, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. Fortifai Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Fortifai Ltd (FTI)?
The closing price on Oct 30, 2026 was A$0.2800. Our model-based fair value is A$0.0600, about −79% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Fortifai Ltd right now?
The price sits above even our optimistic bull case (A$0.0700). The favourable scenario is already priced in. Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Fortifai Ltd
How large is the market capitalisation of Fortifai Ltd (FTI)?
The market capitalisation of Fortifai Ltd is A$97.0M (≈ $68.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Fortifai Ltd (FTI)?
The price-to-sales ratio of Fortifai Ltd is 51.5 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Fortifai Ltd (FTI)?
Earnings per share at Fortifai Ltd are A$−0.1300. Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of Fortifai Ltd (FTI)?
The return on equity (ROE) of Fortifai Ltd is −77.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Fortifai Ltd (FTI)?
On an EBIT basis the return on assets of Fortifai Ltd is −80.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Fortifai Ltd (FTI)?
The operating margin of Fortifai Ltd is −507% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Fortifai Ltd (FTI)?
Revenue at Fortifai Ltd is growing −63.3% versus a year earlier (3y avg −35.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Fortifai Ltd (FTI) generate?
The free cash flow of Fortifai Ltd is −A$2.0M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Fortifai Ltd (FTI) hold?
Fortifai Ltd holds more cash than debt, A$19.8M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Fortifai Ltd in the live analysis
One click puts Fortifai Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 30, 2026