Fair Value Calculator Fair Value Calculator
EN DE

GAYAPROJ (GAYAPROJ) Fair Value & Analysis

Industrials · Market cap ₹10.2B

G GAYAPROJ GAYAPROJ · NSE
Price₹21.88
Fair Value₹58.82
Upside+168.8%
Quality76/100
Watch GAYAPROJ for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹44.11 – ₹76.63

Fair value as of: Jul 3, 2026

From 18 valuation models · updated today

Share price +6.2% over the past month.

Price vs Fair Value (12 months)

₹25.26 ₹8.05 Fair Value ₹58.82 Jul 2025 Jul 2026

12‑month range ₹8.05 – ₹25.26 · fair‑value band ₹44.11 – ₹76.63 · the ₹21.88 price screens below the ₹58.82 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

GAYAPROJ (GAYAPROJ) currently trades at ₹21.88, while our model-based Fair Value estimate is ₹58.82 — implying the stock looks roughly 168.8% undervalued today. We read business quality at 76/100 (high quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Trailing-twelve-month revenue stands at ₹9.8B. Revenue declined 32.8% year over year. Net debt stands at ₹2.9B. The stock trades on a trailing P/E of 0.2. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹9.8B
Revenue growth (YoY) -32.8%
Net margin 207%
Return on equity -2,387%
Free cash flow ₹1.6B FY2026
P/E ratio 0.2
More key figures
Operating margin 21.0%
EPS (TTM) ₹109.09
Net debt ₹2.9B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

GAYAPROJ reported revenue of ₹8.5B in FY2026 versus ₹31.0B in FY2022, a compound −27.7%/yr. Reported net income was ₹20.4B in FY2026.

Revenue −27.7%/yr
FY22 ₹31.0B
FY23 ₹10.2B
FY24 ₹6.8B
FY25 ₹4.5B
FY26 ₹8.5B
Net income
FY22 −₹9.6B
FY23 −₹15.0B
FY24 ₹415M
FY25 ₹1.2B
FY26 ₹20.4B

Is GAYAPROJ fairly valued? → Check now

Similar stocks

6 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LTOD $0.4415 $0.5700 +29%
Samsung C&T Corporation 028260 520,000 KRW 268,469 KRW -48%
China State Construction Engineering Corporation 601668 ¥4.65 ¥17.35 +273%
TopBuild Corp BLD 7,547 MXN 324.01 MXN -96%
Hyundai Engineering & Construction Co 000720 130,300 KRW 55,602 KRW -57%
United Integrated Services Co 2404 1,205 TWD 1,891 TWD +57%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is GAYAPROJ (GAYAPROJ) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹58.82 versus a price of ₹21.88 — about +169% (undervalued). Model-based estimate, not financial advice.
What is the fair value of GAYAPROJ?
Our model-based fair value for GAYAPROJ is ₹58.82 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹21.88.
What is the quality score of GAYAPROJ?
GAYAPROJ has a Quality Score of 76/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of GAYAPROJ (GAYAPROJ)?
GAYAPROJ reported trailing-twelve-month revenue of about ₹9.8B (latest available figure, as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.