EN DE

The Greenbrier Companies, Inc (GBX) Fair Value & Analysis

Industrials · US · Market cap $1.5B

TG The Greenbrier Companies, Inc logo The Greenbrier Companies, Inc GBX · US
Price$47.22
Fair Value$69.67
Upside+47.6%
Quality50/100
Watch The Greenbrier Companies, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.1% net margin
Moderate debt · negative free cash flow
2.60% dividend yield
Mixed vs. peers (8/14)
Narrow moat 32/100
Evidence: Medium Range $48.77 – $90.57 Share as image

Fair value as of: Jul 24, 2026

From 16 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from $126.68 to $69.67 (−45.0%) since Jun 25, 2026. Share price +1.9% over the past month.

A solid business, screening 48% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($48.77). The market is more pessimistic than our downside scenario.
  • Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($48.77 to $90.57) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$67.98 $21.88 Fair Value $69.67 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $21.88 – $67.98 · fair‑value band $48.77 – $90.57 · the $47.22 price screens below the $69.67 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The Greenbrier Companies, Inc (GBX) currently trades at $47.22, while our model-based Fair Value estimate is $69.67, implying the stock looks roughly 47.6% undervalued today. The Quality Score stands at 50/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, The Greenbrier Companies, Inc generated revenue of $2.9B at a net margin of 5.1%. Revenue declined 22.9% year over year. It earns a return on equity of 9.3%. Net debt stands at $1.5B. Fundamentals as of Jul 24, 2026

Our scenario range runs from $48.77 (bear case) to $90.57 (bull case); at $47.22, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 26% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -28% fair-value upside, at 48%, GBX screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $44.53 $52.02 $98.49 76
ROIC Compounder $17.49 $26.15 $33.37 72
Gordon GGM $9.94 $17.92 $24.67 70
All 16 models by family
Earnings-Based
Graham-Dodd $44.86 $152.62 $204.70 54
Lynch FV $35.00 $50.00 $65.01 50
PEG = 1.0 $35.00 $50.00 $65.01 46
EPV $17.49 $26.15 $33.37 59
Dividend Discount
Gordon GGM $9.94 $17.92 $24.67 70
DDM Multi-Stage $9.94 $16.10 $19.14 61
Multiples
P/E Multiple $103.90 $138.54 $173.17 63
P/S Multiple $84.11 $112.15 $140.18 58
P/B Multiple $84.11 $112.15 $140.18 55
EV/EBIT $92.88 $139.19 $185.49 53
EV/EBITDA $98.48 $146.66 $194.83 54
EV/Revenue $53.11 $95.60 $138.10 43
Asset-Based
NCAV (Graham) $24.77 $33.19 $49.53 50
Economic Profit
Residual Income $44.53 $52.02 $98.49 76
ROIC Compounder $17.49 $26.15 $33.37 72
Growth Earnings
Growth-Adj P/E $88.67 $126.68 $164.68 68

Widest divergence: Growth Earnings ($126.68) versus Dividend Discount ($16.10). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $2.9B
Revenue growth (YoY) -22.9%
Net margin 5.1%
Return on equity 9.3%
Free cash flow −$14.7M FY2025
P/E ratio 10.6
More key figures
Operating margin 2.1%
EPS (TTM) $4.69
Dividend yield 2.6%
EPS growth (YoY) -69.9%
Net debt $1.5B FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 48 · Market factors (momentum, volatility) 42

Profitability 41
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 27
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 93
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The Greenbrier Companies, Inc. designs, manufactures, and markets railroad freight car equipment in North America, Europe, and South America. It operates through Manufacturing, and Leasing & Management Services.

Full company description

The Greenbrier Companies, Inc. designs, manufactures, and markets railroad freight car equipment in North America, Europe, and South America. It operates through Manufacturing, and Leasing & Management Services. The Manufacturing segment offers covered hopper cars, gondolas, open top hoppers, boxcars, center partition cars, tank cars, sustainable conversions, intermodal railcars, and railcar equipment; reconditioning of wheels and axles, new axle machining and finishing, and downsizing; operates a railcar maintenance network; and reconditions and manufactures railcar cushioning units, couplers, yokes, side frames, bolsters, and various other parts. The Leasing & Management Services segment offers operating leases and per diem leases for a fleet of approximately 17,000 railcars; and management services comprising railcar maintenance management, railcar accounting services, fleet management and logistics, administration, and railcar re-marketing. This segment provides management services for railroads, shippers, carriers, institutional investors, and other leasing and transportation companies. It serves railroads, leasing companies, financial institutions, shippers, carriers, and transportation companies. The company was founded in 1974 and is headquartered in Lake Oswego, Oregon.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The Greenbrier Companies, Inc reported revenue of $3.2B in FY2025 versus $1.7B in FY2021, a compound +16.6%/yr. Reported net income was $204M in FY2025, compounding +58.3%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$3.2B
Latest YoY
−8.7%
Avg. growth/yr (3Y)
+2.8%
Avg. growth/yr (5Y)
+3.0%
Avg. growth/yr (31Y)
+7.7%
Revenue +16.6%/yr
FY21 $1.7B
FY22 $3.0B
FY23 $3.9B
FY24 $3.5B
FY25 $3.2B
Net income +58.3%/yr
FY21 $32.5M
FY22 $46.9M
FY23 $62.5M
FY24 $160M
FY25 $204M

Watch GBX: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The Greenbrier Companies, Inc Fair Value". https://www.fairvalue-calculator.com/stock/GBX

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Railroads · 111 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside +48% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 3% · Below median
Net margin (TTM) 5% · Below median
Operating margin (TTM) 2% · Bottom 25%
Revenue growth -23% · Bottom 25%
Dividend yield (TTM) 2.6% · Above median
Debt / equity 1.14× · Higher than 75% of peers

Valuation Multiples vs Railroads median · lower = cheaper

P/E (TTM) 10.6× · Cheaper than 75% of peers
P/B 1.00× · Cheaper than median
P/S (TTM) 0.53× · Cheaper than median
EV/EBITDA 8.7× · Cheaper than median
PEG 0.58× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 97 · sector 28
FUTURE 0 · sector 20
PAST 37 · sector 31
HEALTH 43 · sector 88
DIVIDEND 52 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Railroads stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Union Pacific Corporation UNP $301.75 $144.60 -52%
CSX Corporation CSX $49.41 $12.85 -74%
Canadian Pacific Kansas City Limited CP $92.91 $35.00 -62%
Canadian National Railway Company CNI $128.22 $92.63 -28%
Norfolk Southern Corporation NSC $327.47 $117.90 -64%
Westinghouse Air Brake Technologies Corporation WAB $259.71 $144.80 -44%
Beijing-Shanghai High-Speed Railway Co 601816 ¥4.82 ¥5.65 +17%
CRRC Corporation 601766 ¥5.65 ¥9.53 +69%
Daqin Railway Co 601006 ¥4.85 ¥6.24 +29%
Hyundai Rotem Company 064350 167,700 KRW 125,182 KRW -25%

Compare The Greenbrier Companies, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The Greenbrier Companies, Inc (GBX) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $69.67 versus a price of $47.22, about +48% (undervalued).
What is the fair value of GBX?
Our model-based fair value for The Greenbrier Companies, Inc is $69.67 (as of Jul 24, 2026), built from audited fundamentals. The current price is $47.22.
What is the quality score of GBX?
The Greenbrier Companies, Inc has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of The Greenbrier Companies, Inc (GBX)?
The Greenbrier Companies, Inc reported trailing-twelve-month revenue of about $2.9B (latest available figure, as of Jul 24, 2026).
What is the net profit margin of GBX?
The net profit margin of The Greenbrier Companies, Inc is about 5.1%, meaning it keeps roughly 5.1% of revenue as net income. Based on the latest reported figures.
Does The Greenbrier Companies, Inc pay a dividend?
The Greenbrier Companies, Inc currently shows a dividend yield of about 2.60% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The Greenbrier Companies, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.