EN DE

Gemini Space Station, Inc (GEMI) Fair Value & Analysis

Financial Services · US · Market cap $595M

GS Gemini Space Station, Inc logo Gemini Space Station, Inc GEMI · US
Price$4.09
Fair Value$3.09
Upside-24.5%
Quality35/100
Watch Gemini Space Station, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Moderate debt · negative free cash flow
Trails peers (2/8)
Narrow moat 15/100
Evidence: Low Range $2.31 – $4.62 Share as image

Fair value as of: Jul 7, 2026

From 1 valuation models · updated 34 days ago

Fair value updated Jul 7, 2026, revised from $2.38 to $3.09 (+29.8%) since Jun 26, 2026. Share price −3.1% over the past month.

Below-average quality, and screening another 24% overvalued on our models.

What matters now

  • Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range ($2.31 to $4.62) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (11 months)

$32.52 $3.90 Fair Value $3.09 Sep 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 7, 2026.

How to read this chart

11‑month range $3.90 – $32.52 · fair‑value band $2.31 – $4.62 · the $4.09 price screens above the $3.09 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Jul 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Gemini Space Station, Inc (GEMI) currently trades at $4.09, while our model-based Fair Value estimate is $3.09, implying the stock looks roughly 24.5% overvalued today. The Quality Score stands at 35/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at $195M. Revenue grew 42.3% year over year. Net debt stands at $277M. Fundamentals as of Jul 7, 2026

Our scenario range runs from $2.31 (bear case) to $4.62 (bull case); at $4.09, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at -24%, GEMI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
NCAV (Graham) $2.31 $3.09 $4.62 50
All 1 models by family
Asset-Based
NCAV (Graham) $2.31 $3.09 $4.62 50

Key figures & financial health

Revenue (TTM) $195M
Revenue growth (YoY) +42.3%
Net margin -279%
Return on equity -556%
Free cash flow −$226M FY2025
Operating margin -172%
More key figures
EPS (TTM) $-4.61
Net debt $277M FY2025

Figures from reported company fundamentals · as of Jul 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 33 · Market factors (momentum, volatility) 7

Profitability 2
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 28
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Gemini Space Station, Inc. operates a cryptocurrency platform in the United States and internationally. The company offers Gemini, a platform that enables users to trade, custody, and earn in a range of digital assets and offerings; Gemini ActiveTrader for advanced charting, multiple order types, and the ability to monitor and execute in multiple markets; …

Full company description

Gemini Space Station, Inc. operates a cryptocurrency platform in the United States and internationally. The company offers Gemini, a platform that enables users to trade, custody, and earn in a range of digital assets and offerings; Gemini ActiveTrader for advanced charting, multiple order types, and the ability to monitor and execute in multiple markets; and Gemini Derivatives to trade perpetual contracts with cross-collateralization for risk and capital management. It also provides Gemini Prediction for trading event contracts; custody solutions; and Gemini Credit Card for users to earn crypto rewards. The company serves institutional investors, including asset managers, hedge funds, proprietary trading firms, and corporations, as well as individual retail users. Gemini Space Station, Inc. was founded in 2014 and is based in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2025 · reported fiscal years

Gemini Space Station, Inc reported revenue of $146M in FY2025 versus $98.1M in FY2023, a compound +22.0%/yr. Reported net income was −$583M in FY2025.

Growth Quality 18/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$146M
Latest YoY
+2.8%
Revenue +22.0%/yr
FY23 $98.1M
FY24 $142M
FY25 $146M
Net income
FY23 −$320M
FY24 −$159M
FY25 −$583M

GEMI screens 24% overvalued. Compare with Huatai Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Gemini Space Station, Inc Fair Value". https://www.fairvalue-calculator.com/stock/GEMI

Peer Group

Capital Markets · 425 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside −24% · Below median
Return on assets -16% · Bottom 25%
Operating margin (TTM) -172% · Bottom 25%
Revenue growth 42% · Above median
Debt / equity 0.90× · Higher than 75% of peers

Valuation Multiples vs Capital Markets median · lower = cheaper

P/B 1.10× · Cheaper than median
P/S (TTM) 3.06× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 1 · sector 9
FUTURE 100 · sector 96
PAST 0 · sector 30
HEALTH 55 · sector 93
DIVIDEND 0 · sector 36

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare Gemini Space Station, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Gemini Space Station, Inc (GEMI) overvalued or undervalued?
As of Jul 7, 2026, our model estimates a fair value of $3.09 versus a price of $4.09, about −24% (overvalued).
What is the fair value of GEMI?
Our model-based fair value for Gemini Space Station, Inc is $3.09 (as of Jul 7, 2026), built from audited fundamentals. The current price is $4.09.
What is the quality score of GEMI?
Gemini Space Station, Inc has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Gemini Space Station, Inc (GEMI)?
Gemini Space Station, Inc reported trailing-twelve-month revenue of about $195M (latest available figure, as of Jul 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Gemini Space Station, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.