Gajah Tunggal Tbk (GJTL) fair value: what the stock is really worth
We calculate from audited financials what Gajah Tunggal Tbk is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Gajah Tunggal Tbk for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range 468.12 IDR – 1,445 IDR · fair‑value band 1,085 IDR – 2,500 IDR · the 1,350 IDR price screens above the 1,334 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
PT. Gajah Tunggal Tbk, together with its subsidiaries, manufactures and sells tires in Indonesia, America, Europe, Asia, the Middle East, Africa, Australia, and Oceania. It offers tyres, tyre cords, synthetic rubber, and tire rubber, inner tubes, flaps, and o-rings, as well as nylon filament yarns.
Show more
PT. Gajah Tunggal Tbk, together with its subsidiaries, manufactures and sells tires in Indonesia, America, Europe, Asia, the Middle East, Africa, Australia, and Oceania. It offers tyres, tyre cords, synthetic rubber, and tire rubber, inner tubes, flaps, and o-rings, as well as nylon filament yarns. The company's products are used in passenger cars, SUVs, commercial vehicles, off-the-road vehicles, industrial vehicles, motorcycles, and bicycles. It exports its products. The company was founded in 1951 and is headquartered in Jakarta, Indonesia.
Stock analysis
Gajah Tunggal Tbk (GJTL) currently trades at 1,350 IDR, while our model-based Fair Value estimate is 1,334 IDR, implying the stock looks roughly 1.2% fairly valued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 6,542 IDR per share, and 13 of the 15 models we run sit above the 1,350 IDR price.
Bear case: the Dividend Discount group reads lowest at 751.09 IDR, and 2 of the 15 models stay below the price. Evidence for this calculation is low.
Scenario range: 1,085 IDR (bear) to 2,500 IDR (bull), the price of 1,350 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Gajah Tunggal Tbk reported revenue of 17.7T IDR in FY2025 versus 15.3T IDR in FY2021, a compound +3.6%/yr. Reported net income was 1.2T IDR in FY2025, compounding +98.2%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 4.7T IDR (≈ $470M) · P/E ratio 3.7 · P/S ratio 0.26 · EPS (TTM) 364.88 IDR · Dividend yield 4.9% · Net margin 7.0% · Return on equity 12.3% · Return on assets (EBIT) 7.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades near its 52-week high and 57% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −34% fair-value upside, at −1%, GJTL screens cheaper than that median.
Fair Value models
Bear 1,085 IDRFair Value 1,334 IDRBull 2,500 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then (256.92 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.37/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−2.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.6%
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+40.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+35.8%
Dividend (yield on the price)4.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.36% vs 11%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 10%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 657 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score47 · Below median
Profitability
Return on equity (TTM)12% · Top 25%
Return on assets5% · Top 25%
Net margin (TTM)7% · Above median
Operating margin (TTM)13% · Top 25%
Growth and dividend
Revenue growth−5% · Below median
Dividend yield (TTM)4.9% · Top 25%
Balance sheet
Debt / equity0.38× · Highest 25%
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Gajah Tunggal Tbk (GJTL) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 1,334 IDR versus a price of 1,350 IDR, about −1% upside (fairly valued).
What is the fair value of GJTL?
Our model-based fair value for Gajah Tunggal Tbk is 1,334 IDR (as of Sep 13, 2026), built from audited fundamentals. The current price: 1,350 IDR.
What is the quality score of GJTL?
Gajah Tunggal Tbk has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Gajah Tunggal Tbk (GJTL)?
Our model-based price target is the fair value of 1,334 IDR (as of Sep 13, 2026) from 15 valuation models. Cautious scenario 1,085 IDR, optimistic scenario 2,500 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Gajah Tunggal Tbk stock forecast for 2026?
Our models put fair value at 1,334 IDR, about −1% upside versus a price of 1,350 IDR (fairly valued). Cautious scenario 1,085 IDR, optimistic scenario 2,500 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Gajah Tunggal Tbk (GJTL)?
Gajah Tunggal Tbk reported trailing-twelve-month revenue of about 17.5T IDR (latest available figure, as of Sep 13, 2026).
Does Gajah Tunggal Tbk pay a dividend?
Gajah Tunggal Tbk currently shows a dividend yield of about 4.93% relative to its recent price (as of Sep 13, 2026).
What is the intrinsic value of Gajah Tunggal Tbk (GJTL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Gajah Tunggal Tbk it is 1,334 IDR per share (as of Sep 13, 2026), against a price of 1,350 IDR. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Gajah Tunggal Tbk stock overvalued or undervalued in 2026?
As of Sep 13, 2026, GJTL trades above its calculated fair value: price 1,350 IDR, fair value 1,334 IDR, a gap of about −1% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GJTL?
No. The price is what the market pays today (1,350 IDR); the fair value is what the company's own numbers justify (1,334 IDR). For Gajah Tunggal Tbk the two are 16.01 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Gajah Tunggal Tbk worth?
The market values Gajah Tunggal Tbk at about 4.7T IDR (market capitalisation, as of Sep 13, 2026). Per share that is 1,350 IDR; our models calculate a fair value of 1,334 IDR per share.
What do the bullish and bearish scenarios say about GJTL?
Our models span a range for Gajah Tunggal Tbk: cautious scenario 1,085 IDR, base 1,334 IDR, optimistic 2,500 IDR per share (as of Sep 13, 2026, price 1,350 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of GJTL?
Gajah Tunggal Tbk trades at a price-to-earnings ratio of 3.7 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1,334 IDR is built from several models across several years. Other multiples: PEG 0.3, P/B 0.4, P/S 0.2, EV/EBITDA 2.6.
What is the PEG ratio of GJTL?
The PEG ratio of Gajah Tunggal Tbk is 0.30 (P/E divided by earnings growth, as of Sep 13, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Gajah Tunggal Tbk (GJTL)?
Balance-sheet figures for Gajah Tunggal Tbk (as of Sep 13, 2026): return on equity 12.3%, debt of 0.38 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is GJTL from its 52-week high?
Gajah Tunggal Tbk trades at 1,350 IDR, about 15% below its 52-week high of 1,176 IDR and 57% above the low of 860.09 IDR (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 1,334 IDR is for.
Which stocks are comparable to Gajah Tunggal Tbk?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Gajah Tunggal Tbk stock attractive at the current price?
The data as of Sep 13, 2026: price 1,350 IDR, calculated fair value 1,334 IDR (−1%), Quality Score 47/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GJTL calculated?
We run Gajah Tunggal Tbk through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1,334 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Gajah Tunggal Tbk itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Gajah Tunggal Tbk right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (1,085 IDR to 2,500 IDR) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Gajah Tunggal Tbk (GJTL) come from?
Earnings per share at Gajah Tunggal Tbk grew +11.6 % a year from 2014 to 2025. Broken into its drivers: revenue per share +3.1 %, EBIT margin +2.1 %, tax rate +0.4 %, residual (interest, one-offs) +5.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Gajah Tunggal Tbk
How large is the market capitalisation of Gajah Tunggal Tbk (GJTL)?
The market capitalisation of Gajah Tunggal Tbk is 4.7T IDR (≈ $470M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Gajah Tunggal Tbk (GJTL)?
The price-to-sales ratio of Gajah Tunggal Tbk is 0.26 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Gajah Tunggal Tbk (GJTL)?
Earnings per share at Gajah Tunggal Tbk are 364.88 IDR (price ÷ EPS = P/E 3.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Gajah Tunggal Tbk (GJTL)?
The dividend yield of Gajah Tunggal Tbk is 4.9% (payout 18.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Gajah Tunggal Tbk (GJTL)?
The net margin of Gajah Tunggal Tbk is 7.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Gajah Tunggal Tbk (GJTL)?
The return on equity (ROE) of Gajah Tunggal Tbk is 12.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Gajah Tunggal Tbk (GJTL)?
On an EBIT basis the return on assets of Gajah Tunggal Tbk is 7.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Gajah Tunggal Tbk (GJTL)?
The operating margin of Gajah Tunggal Tbk is 12.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Gajah Tunggal Tbk (GJTL)?
Revenue at Gajah Tunggal Tbk is growing −4.7% versus a year earlier (3y avg +0.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Gajah Tunggal Tbk (GJTL)?
Earnings per share at Gajah Tunggal Tbk are growing +7.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Gajah Tunggal Tbk (GJTL) generate?
The free cash flow of Gajah Tunggal Tbk is −232B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Gajah Tunggal Tbk (GJTL) carry?
The net debt of Gajah Tunggal Tbk is 4.3T IDR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Gajah Tunggal Tbk in the live analysis
One click puts Gajah Tunggal Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
