EN DE

GemLife Communities Group (GLF) Fair Value & Analysis

Real Estate · AU · Market cap A$1.7B

GC GemLife Communities Group GLF · AU
PriceA$4.44
Fair ValueA$1.79
Upside-59.7%
Quality47/100
Watch GemLife Communities Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 17.1% net margin
High debt · generates free cash flow
Trails peers (5/14)
Moderate moat 59/100
Evidence: Medium Range A$0.7400 – A$3.06 Share as image

Fair value as of: Jul 16, 2026

From 12 valuation models · updated 25 days ago

Share price −3.5% over the past month.

Below-average quality, and screening another 60% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$3.06). The favourable scenario is already priced in.
  • The model range is unusually wide (A$0.7400 to A$3.06). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (13 months)

A$5.34 A$3.98 Fair Value A$1.79 Jul 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 16, 2026.

How to read this chart

13‑month range A$3.98 – A$5.34 · fair‑value band A$0.7400 – A$3.06 · the A$4.44 price screens above the A$1.79 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GemLife Communities Group (GLF) currently trades at A$4.44, while our model-based Fair Value estimate is A$1.79, implying the stock looks roughly 59.7% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, GemLife Communities Group generated revenue of A$282M at a net margin of 17.1%. Revenue grew 28.4% year over year. It earns a return on equity of 7.6%. Net debt stands at A$466M. Fundamentals as of Jul 16, 2026

Our scenario range runs from A$0.7400 (bear case) to A$3.06 (bull case); at A$4.44, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at -60%, GLF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income A$0.7400 A$1.05 A$5.15 76
Rev-Margin DCF A$0.2800 A$1.71 A$3.61 74
Gordon GGM A$0.0700 A$0.1300 A$0.1800 70
All 12 models by family
DCF Models
FCF DCF A$0.0900 38
5Y Revenue Exit A$0.2800 A$1.79 A$3.92 39
10Y Revenue Exit A$1.04 A$3.06 36
Dividend Discount
Gordon GGM A$0.0700 A$0.1300 A$0.1800 70
DDM Multi-Stage A$0.0700 A$0.1200 A$0.1400 61
Multiples
P/S Multiple A$1.61 A$2.15 A$2.69 58
P/B Multiple A$0.8500 A$1.13 A$1.41 55
EV/EBIT A$2.60 A$3.87 A$5.13 53
EV/Revenue A$0.9000 A$1.80 A$2.69 43
Asset-Based
NCAV (Graham) A$0.2800 A$0.3800 A$0.5600 50
Growth DCF
Rev-Margin DCF A$0.2800 A$1.71 A$3.61 74
Economic Profit
Residual Income A$0.7400 A$1.05 A$5.15 76

Widest divergence: Multiples (A$1.80) versus Dividend Discount (A$0.1200). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) A$282M
Revenue growth (YoY) +28.4%
Net margin 17.1%
Return on equity 7.6%
Free cash flow A$15.2M FY2025
P/E ratio 28.2
More key figures
Operating margin 40.7%
EPS (TTM) A$0.1700
EPS growth (YoY) -54.8%
Net debt A$466M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 42 · Market factors (momentum, volatility) 48

Profitability 41
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 41
Earnings quality: real cash, not paper profit
Fin. Strength 7
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

GemLife Communities Group operates as a developer, builder, owner, and operator in land lease community sector in Australia. It operates in two segments, Development and Community Operations. The company develops land and sells home on behalf of the landowner.

Full company description

GemLife Communities Group operates as a developer, builder, owner, and operator in land lease community sector in Australia. It operates in two segments, Development and Community Operations. The company develops land and sells home on behalf of the landowner. It also operates the community which involves the maintenance of the common areas such as the clubhouse, managers residence, gardening and landscaping. In addition, it provides resort-style communities that are designed to support quality, active, and socially engaged lifestyle for homeowners. Further, the company offers recreational and leisure facilities to support community-oriented living. GemLife Communities Group was incorporated in 2015 and is based in Helensvale, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

GemLife Communities Group reported revenue of A$281M in FY2025 versus A$138M in FY2022, a compound +26.8%/yr. Reported net income was A$48.2M in FY2025, compounding −1.9%/yr from FY2022.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$281M
Latest YoY
+5.4%
Avg. growth/yr (3Y)
+26.8%
Revenue +26.8%/yr
FY22 A$138M
FY23 A$242M
FY24 A$266M
FY25 A$281M
Net income −1.9%/yr
FY22 A$51.0M
FY23 A$52.7M
FY24 A$55.6M
FY25 A$48.2M

GLF screens 60% overvalued. Compare with DLF Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GemLife Communities Group Fair Value". https://www.fairvalue-calculator.com/stock/GLF

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −60% · Bottom 25%
Return on equity (TTM) 8% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 17% · Above median
Operating margin (TTM) 41% · Top 25%
Revenue growth 28% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 2.15× · Higher than 75% of peers

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 25.8× · Pricier than median
P/B 5.50× · Pricier than 75% of peers
P/S (TTM) 4.19× · Pricier than 75% of peers
P/FCF 77.6× · Pricier than 75% of peers
EV/EBITDA 14.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 48
FUTURE 100 · sector 0
PAST 30 · sector 10
HEALTH 0 · sector 84
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare GemLife Communities Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GemLife Communities Group (GLF) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of A$1.79 versus a price of A$4.44, about −60% (overvalued).
What is the fair value of GLF?
Our model-based fair value for GemLife Communities Group is A$1.79 (as of Jul 16, 2026), built from audited fundamentals. The current price is A$4.44.
What is the quality score of GLF?
GemLife Communities Group has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of GemLife Communities Group (GLF)?
GemLife Communities Group reported trailing-twelve-month revenue of about A$282M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of GLF?
The net profit margin of GemLife Communities Group is about 17.1%, meaning it keeps roughly 17.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GemLife Communities Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.