Fair Value Calculator Fair Value Calculator
EN DE

Goblin India Limited (GOBLIN) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹116M

GI Goblin India Limited GOBLIN · BSE
Price₹8.36
Fair Value₹15.58
Upside+86.4%
Quality42/100
Watch Goblin India Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹10.78 – ₹28.92

Fair value as of: Jul 5, 2026

From 24 valuation models · updated today

Share price +3.0% over the past month.

Price vs Fair Value (12 months)

₹20.51 ₹6.00 Fair Value ₹15.58 Jul 2025 Jul 2026

12‑month range ₹6.00 – ₹20.51 · fair‑value band ₹10.78 – ₹28.92 · the ₹8.36 price screens below the ₹15.58 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Goblin India Limited (GOBLIN) currently trades at ₹8.36, while our model-based Fair Value estimate is ₹15.58 — implying the stock looks roughly 86.4% undervalued today. We read business quality at 42/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Goblin India Limited generated revenue of ₹554M at a net margin of 4.2%. Revenue grew 0.3% year over year. It earns a return on equity of 5.2%. Net debt stands at ₹126M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹10.78 (bear case) to ₹28.92 (bull case); at ₹8.36, the current price sits below that range. The share trades about 62% below its 52-week high and 41% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 4% fair-value upside — at 86%, GOBLIN screens cheaper than that median.

Key figures & financial health

Revenue (TTM) ₹554M
Revenue growth (YoY) +0.3%
Net margin 4.2%
Return on equity 5.2%
Free cash flow ₹9.8M FY2025
P/E ratio 5.0
More key figures
Operating margin 3.7%
EPS (TTM) ₹1.67
EPS growth (YoY) -52.4%
Net debt ₹126M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Goblin India Limited engages in the import and trading of luggage bags, travel accessories, and corporate gifts in India. The company offers backpacks, handbags, purses, and other accessories. It distributes its products through retail and as e-commerce platforms. The company was formerly known as Camex Tradelink Limited and changed its name to Goblin India Limited in August 2015. Goblin India Limited was incorporated in 1989 and is based in Ahmedabad, India.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Goblin India Limited reported revenue of ₹554M in FY2025 versus ₹188M in FY2021, a compound +31.1%/yr. Reported net income was ₹23.1M in FY2025.

Revenue +31.1%/yr
FY21 ₹188M
FY22 ₹363M
FY23 ₹444M
FY24 ₹553M
FY25 ₹554M
Net income
FY21 −₹16.0M
FY22 ₹16.9M
FY23 ₹24.8M
FY24 ₹24.2M
FY25 ₹23.1M

Is GOBLIN fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Goblin India Limited Fair Value". https://www.fairvalue-calculator.com/stock/GOBLIN

Similar stocks

10 more Footwear & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
NIKE, Inc NKE €39.88 €32.06 -20%
adidas AG 1ADS €184.40 €81.86 -56%
ASICS Corporation ASCCY $25.77 $19.43 -25%
Deckers Outdoor Corporation DECK $105.57 $172.88 +64%
On Holding ONON $36.21 $20.28 -44%
Zhejiang China Commodities City Group 600415 ¥10.63 ¥18.58 +75%
Birkenstock Holding BIRK $43.95 $35.45 -19%
Crocs, Inc CROX $121.52 $126.40 +4%
Huali Industrial Group 300979 ¥31.78 ¥39.84 +25%
PUMA SE PUM €28.13 €47.85 +70%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Goblin India Limited (GOBLIN) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹15.58 versus a price of ₹8.36 — about +86% (undervalued). Model-based estimate, not financial advice.
What is the fair value of GOBLIN?
Our model-based fair value for Goblin India Limited is ₹15.58 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹8.36.
What is the quality score of GOBLIN?
Goblin India Limited has a Quality Score of 42/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Goblin India Limited (GOBLIN)?
Goblin India Limited reported trailing-twelve-month revenue of about ₹554M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of GOBLIN?
The net profit margin of Goblin India Limited is about 4.2%, meaning it keeps roughly 4.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.