EN DE

PUMA SE (PUM) Fair Value & Analysis

Consumer Cyclical · DE · Market cap €4.2B

PS PUMA SE PUM · XETRA
Price€27.17
Fair Value€10.57
Upside-61.1%
Quality44/100
Watch PUMA SE for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -8.6% net margin
Low debt · negative free cash flow
Trails peers (2/11)
Narrow moat 16/100
Evidence: Low Range €5.33 – €15.93 Share as image

Fair value as of: Jul 16, 2026

From 4 valuation models · updated 26 days ago

Fair value updated Jul 16, 2026, revised from €47.85 to €10.57 (−77.9%) since Jun 24, 2026. Share price −3.6% over the past month.

Below-average quality, and screening another 61% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€15.93). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (€5.33 to €15.93). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€106.70 €15.46 Fair Value €10.57 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range €15.46 – €106.70 · fair‑value band €5.33 – €15.93 · the €27.17 price screens above the €10.57 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PUMA SE (PUM) currently trades at €27.17, while our model-based Fair Value estimate is €10.57, implying the stock looks roughly 61.1% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, PUMA SE generated revenue of €7.2B at a net margin of -8.6%. Revenue declined 6.3% year over year. It earns a return on equity of -27.3%. Net debt stands at €2.3B. Fundamentals as of Jul 16, 2026

Our scenario range runs from €5.33 (bear case) to €15.93 (bull case); at €27.17, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 78% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 0% fair-value upside, at -61%, PUM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM €5.36 €10.68 €16.17 70
DDM Multi-Stage €5.36 €9.23 €11.27 61
EV/EBITDA €1.17 €1.86 €2.55 54
All 4 models by family
Dividend Discount
Gordon GGM €5.36 €10.68 €16.17 70
DDM Multi-Stage €5.36 €9.23 €11.27 61
Multiples
EV/EBITDA €1.17 €1.86 €2.55 54
Asset-Based
NCAV (Graham) €5.98 €8.01 €11.96 50

Widest divergence: Dividend Discount (€9.23) versus Multiples (€1.86). Highest evidence: Gordon GGM (70).

Notify me when PUM reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €7.2B
Revenue growth (YoY) -6.3%
Net margin -8.6%
Return on equity -27.3%
Free cash flow −€632M FY2025
Operating margin 3.5%
More key figures
EPS (TTM) €-4.19
EPS growth (YoY) +5,232%
Net debt €2.3B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 42 · Market factors (momentum, volatility) 64

Profitability 37
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 33
Calm price path (market factor)
Momentum 72
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 91
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PUMA SE, together with its subsidiaries, engages in the development and sale of sports and sports lifestyle products in Europe, Middle East, Africa, India, North America, Latin America, Greater China, Rest of Asia-Pacific, and internationally.

Full company description

PUMA SE, together with its subsidiaries, engages in the development and sale of sports and sports lifestyle products in Europe, Middle East, Africa, India, North America, Latin America, Greater China, Rest of Asia-Pacific, and internationally. It offers sports lifestyle products for football, handball, rugby, cricket, volleyball, track and field, motor sports, golf, and basketball. The company also issues licenses to independent partners to design, develop, manufacture, and sell glasses, safety shoes, workwear, and gaming accessories. It sells its products under the PUMA and Cobra Golf brands through retail stores, factory outlets, and online stores, as well as wholesale and retail trade. PUMA SE was founded in 1919 and is headquartered in Herzogenaurach, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PUMA SE reported revenue of €7.3B in FY2025 versus €6.8B in FY2021, a compound +1.8%/yr. Reported net income was −€644M in FY2025.

Growth Quality 13/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€7.3B
Latest YoY
−17.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.9%
Avg. growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.7%
Revenue +1.8%/yr
FY21 €6.8B
FY22 €8.5B
FY23 €8.6B
FY24 €8.8B
FY25 €7.3B
Net income
FY21 €310M
FY22 €354M
FY23 €305M
FY24 €282M
FY25 −€644M
Character of growth · EPS growth decomposed (2014-2025) +21.9 % p.a.
Revenue per share +12.0 pp

of which total revenue +12.0 pp · buybacks/dilution +0.0 pp

EBIT margin +8.7 pp
Tax rate +1.2 pp
Residual (interest, one-offs) +0.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

PUM screens 61% overvalued. Compare with NIKE, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PUMA SE Fair Value". https://www.fairvalue-calculator.com/stock/PUM

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Footwear & Accessories · 94 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside −61% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) -9% · Bottom 25%
Operating margin (TTM) 3% · Below median
Revenue growth -6% · Below median
Debt / equity 0.24× · Higher than median

Valuation Multiples vs Footwear & Accessories median · lower = cheaper

P/B 2.74× · Pricier than 75% of peers
P/S (TTM) 0.67× · Cheaper than median
PEG 0.99× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 4
FUTURE 0 · sector 0
PAST 0 · sector 23
HEALTH 88 · sector 97
DIVIDEND 0 · sector 41

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Footwear & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
NIKE, Inc NKE $44.37 $35.63 -20%
adidas AG 1ADS €165.00 €65.71 -60%
Deckers Outdoor Corporation DECK $106.49 $125.16 +18%
On Holding ONON $38.20 $17.64 -54%
Zhejiang China Commodities City Group 600415 ¥12.11 ¥13.03 +8%
Birkenstock Holding BIRK $44.36 $44.14 -0%
Crocs, Inc CROX $138.91 $203.65 +47%
Huali Industrial Group 300979 ¥31.10 ¥54.71 +76%
Steven Madden, Ltd SHOO $43.26 $11.69 -73%
Yue Yuen Industrial (Holdings) Limited 0551 HK$14.18 HK$4.04 -72%

Compare PUMA SE with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PUMA SE (PUM) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of €10.57 versus a price of €27.17, about −61% (overvalued).
What is the fair value of PUM?
Our model-based fair value for PUMA SE is €10.57 (as of Jul 16, 2026), built from audited fundamentals. The current price is €27.17.
What is the quality score of PUM?
PUMA SE has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PUMA SE (PUM)?
PUMA SE reported trailing-twelve-month revenue of about €7.2B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of PUM?
The net profit margin of PUMA SE is about -8.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PUMA SE and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.