Fair Value Calculator Fair Value Calculator
EN DE

GrainCorp Limited (GRCLF) Fair Value & Analysis

Consumer Defensive · US · Market cap $756M

GL GrainCorp Limited logo GrainCorp Limited GRCLF · US
Price$3.76
Fair Value$3.47
Upside-7.7%
Quality53/100
Watch GrainCorp Limited for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $2.35 – $3.92 📤 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 7 days ago

Share price +10.6% over the past month.

Price vs Fair Value (12 months)

$6.15 $3.20 Fair Value $3.47 Feb 2025 Jul 2026

12‑month range $3.20 – $6.15 · fair‑value band $2.35 – $3.92 · the $3.76 price screens above the $3.47 fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

GrainCorp Limited (GRCLF) currently trades at $3.76, while our model-based Fair Value estimate is $3.47, implying the stock looks roughly 7.7% fairly valued today. We read business quality at 53/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, GrainCorp Limited generated revenue of $7.1B at a net margin of -0.2%. Revenue declined 5.1% year over year. It earns a return on equity of -1.0%. Net debt stands at $323M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $2.35 (bear case) to $3.92 (bull case); at $3.76, the current price sits within that range. The share trades about 39% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 40% fair-value upside, at -8%, GRCLF screens richer than that median.

Key figures & financial health

Revenue (TTM) $7.1B
Revenue growth (YoY) -5.1%
Net margin -0.2%
Return on equity -1.0%
Free cash flow $177M FY2025
Operating margin 0.5%
More key figures
EPS (TTM) $-0.0400
Dividend yield 8.2%
EPS growth (YoY) -92.0%
Net debt $323M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

GrainCorp Limited operates as an agribusiness and processing company in Australasia, Asia, North America, Europe, Asia, the Middle East and North Africa, and internationally. It operates through two segments, Agribusiness and Nutrition and Energy. The company engages in the operation of an integrated grain storage and handling network comprising receival sites and bulk port terminals; purchasing, storing, transporting, and selling agricultural commodities; handling wheat, barley, canola, chickpeas, and sorghum; and trading, importing and exporting cereals, oilseeds, and pulses; and supplies arable seeds and organic agriproducts. The company also offers blended and single oils, infant nutrition inputs, bakery products, margarines and spreads, and frying shortenings to manufacturers, wholesalers, and quick service restaurants; manufacture and supply molasses and vegetable oil-based feed supplements; import vegetable oils; export renewable fuel feedstocks, tallow, and used cooking …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

GrainCorp Limited reported revenue of $7.3B in FY2025 versus $5.5B in FY2021, a compound +7.4%/yr. Reported net income was $39.9M in FY2025, compounding −26.8%/yr from FY2021.

Revenue +7.4%/yr
FY21 $5.5B
FY22 $7.9B
FY23 $8.2B
FY24 $6.5B
FY25 $7.3B
Net income −26.8%/yr
FY21 $139M
FY22 $380M
FY23 $250M
FY24 $61.8M
FY25 $39.9M

Is GRCLF fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "GrainCorp Limited Fair Value". https://www.fairvalue-calculator.com/stock/GRCLF

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Archer-Daniels-Midland Company ADM $81.28 $38.31 -53%
Muyuan Foods Group 002714 ¥35.06 ¥49.23 +40%
Wens Foodstuff Group 300498 ¥12.89 ¥6.35 -51%
Mowi ASA MOWI kr 190.10 kr 134.90 -29%
SalMar ASA SALM kr 524.00 kr 94.79 -82%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,240 IDR 5,212 IDR +61%
Charoen Pokphand Foods Public Company CPF 18.90 THB 41.16 THB +118%
PT Triputra Agro Persada Tbk TAPG 1,525 IDR 4,521 IDR +196%
PT FAP Agri Tbk FAPA 7,225 IDR 5,944 IDR -18%
Thaifoods Group TFGR 9.50 THB 23.54 THB +148%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is GrainCorp Limited (GRCLF) undervalued?
As of Jul 16, 2026, our model estimates a fair value of $3.47 versus a price of $3.76, about −8% (fairly valued). Model-based estimate, not financial advice.
What is the fair value of GRCLF?
Our model-based fair value for GrainCorp Limited is $3.47 (as of Jul 16, 2026), built from audited fundamentals. The current price is $3.76.
What is the quality score of GRCLF?
GrainCorp Limited has a Quality Score of 53/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of GrainCorp Limited (GRCLF)?
GrainCorp Limited reported trailing-twelve-month revenue of about $7.1B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of GRCLF?
The net profit margin of GrainCorp Limited is about -0.2%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does GrainCorp Limited pay a dividend?
GrainCorp Limited currently shows a dividend yield of about 8.24% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full GrainCorp Limited analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.