EN DE

Gold Rock Holdings (GRHI) Fair Value & Analysis

Technology · US · Market cap $3.3M

GR Gold Rock Holdings logo Gold Rock Holdings GRHI · US
Price$0.0140
Fair Value$0.0170
Upside+21.4%
Quality42/100
Watch Gold Rock Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -24.5% net margin
Negative equity (buybacks among others) · negative free cash flow
Mixed vs. peers (4/9)
Narrow moat 26/100
Evidence: Low Range $0.0158 – $0.0193 Share as image

Fair value as of: Aug 18, 2026

From 4 valuation models · updated today

Share price +100.0% over the past month.

Below-average quality, screening 21% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case ($0.0158). The market is more pessimistic than our downside scenario.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.0900 $0.0032 Fair Value $0.0170 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 18, 2026.

How to read this chart

60‑month range $0.0032 – $0.0900 · fair‑value band $0.0158 – $0.0193 · the $0.0140 price screens below the $0.0170 fair value. Dashed = 300-day average. As of Aug 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Gold Rock Holdings (GRHI) currently trades at $0.0140, while our model-based Fair Value estimate is $0.0170, implying the stock looks roughly 21.4% undervalued today. The Quality Score stands at 42/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at $144K. Fundamentals as of Aug 18, 2026

Our scenario range runs from $0.0158 (bear case) to $0.0193 (bull case); at $0.0140, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 67% below its 52-week high and 180% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -59% fair-value upside, at 21%, GRHI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder $0.0100 72
EPV $0.0100 59
EV/EBITDA $0.0500 $0.0600 $0.0800 54
All 4 models by family
Earnings-Based
EPV $0.0100 59
Multiples
EV/EBIT $0.0100 $0.0100 $0.0100 53
EV/EBITDA $0.0500 $0.0600 $0.0800 54
Economic Profit
ROIC Compounder $0.0100 72

Notify me when GRHI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $144K
Revenue growth (YoY) -100%
Net margin -125%
Return on equity -2,430%
Free cash flow −$57.5K FY2025
Operating margin -125%
More key figures
Net cash $152K FY2025

Figures from reported company fundamentals · as of Aug 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 46 · Market factors (momentum, volatility) 40

Profitability 50
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Gold Rock Holdings, Inc., through its subsidiary, engages in the acquisition of technological assets. It owns Loot8, a web3 commerce and content management engine software that offers digital product passports, private communication channels, loyalty programs, and other services, as well as offers AI coding and language learning tools through its K-Project …

Full company description

Gold Rock Holdings, Inc., through its subsidiary, engages in the acquisition of technological assets. It owns Loot8, a web3 commerce and content management engine software that offers digital product passports, private communication channels, loyalty programs, and other services, as well as offers AI coding and language learning tools through its K-Project Artificial Intelligence. The company was formerly known as Composite Holdings, Inc. and changed its name to Gold Rock Holdings, Inc. in September 2004. Gold Rock Holdings, Inc. was incorporated in 1993 and is based in Virginia Beach, Virginia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Gold Rock Holdings reported revenue of $212K in FY2025 versus $0 in FY2021. Reported net income was −$181K in FY2025.

Growth Quality 26/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$212K
Latest YoY
+52.7%
Revenue
FY21 $0
FY22 $0
FY23 $0
FY24 $139K
FY25 $212K
Net income
FY21 −$44.1K
FY22 −$92.0K
FY23 −$434K
FY24 −$232K
FY25 −$181K

Watch GRHI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Gold Rock Holdings Fair Value". https://www.fairvalue-calculator.com/stock/GRHI

Peer Group

Software - Infrastructure · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Below median
Fair Value upside +21% · Top 25%
Return on assets -21% · Bottom 25%
Net margin (TTM) -24% · Bottom 25%
Operating margin (TTM) 68% · Top 25%
Revenue growth 147% · Top 25%

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/S (TTM) 13.44× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 62 · sector 0
FUTURE 100 · sector 49
PAST 0 · sector 14
HEALTH 100 · sector 99
DIVIDEND 0 · sector 30

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Aug 18, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $506.06 $365.74 -28%
Oracle Corporation ORAC C$7.22 C$2.34 -68%
Fortinet, Inc FTNT $160.84 $61.46 -62%
Synopsys, Inc 1SNPS €358.00 €93.61 -74%
Block, Inc XYZ A$111.01 A$70.69 -36%
Range Intelligent Computing Technology Group 300442 ¥67.70 ¥30.89 -54%
Oracle Financial Services Software Limited OFSS ₹11,679 ₹6,897 -41%
360 Security Technology Inc 601360 ¥9.58 ¥1.05 -89%
One97 Communications Limited PAYTM ₹1,610 ₹241.68 -85%
PT GoTo Gojek Tokopedia Tbk GOTO 50.00 IDR 20.41 IDR -59%

Compare Gold Rock Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Gold Rock Holdings (GRHI) overvalued or undervalued?
As of Aug 18, 2026, our model estimates a fair value of $0.0170 versus a price of $0.0140, about +21% (undervalued).
What is the fair value of GRHI?
Our model-based fair value for Gold Rock Holdings is $0.0170 (as of Aug 18, 2026), built from audited fundamentals. The current price is $0.0140.
What is the quality score of GRHI?
Gold Rock Holdings has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Gold Rock Holdings (GRHI)?
Gold Rock Holdings reported trailing-twelve-month revenue of about $144K (latest available figure, as of Aug 18, 2026).
What is the net profit margin of GRHI?
The net profit margin of Gold Rock Holdings is about -125.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Gold Rock Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.