Fairvalue-Calculator Fairvalue-Calculator

Grainger plc (GRI) Fair Value & Analysis

Real Estate · GB · Market cap 1.1B GBX

Pricep1.63
Fair Valuep1.77
Upside+8.3%
Quality95/100
Evidence: High Range p1.71 – p2.72

Analysis

Grainger plc (GRI) currently trades at p1.63, while our model-based Fair Value estimate is p1.77 — implying the stock looks roughly 8.3% undervalued today. We read business quality at 95/100 (high quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

About the company

Grainger plc designs, builds, develops, owns and operates rental homes in the United Kingdom. The company operates through Private rented sector (PRS), Reversionary, and Others segments. The PRS segment includes stabilized PRS assets, as well as private rented under construction due to direct development and forward funding arrangements. The Reversionary segment consists of regulated tenancies, as well as CHARM, a portfolio of residential mortgages. The Other segment includes legacy strategic land and development arrangements. The company was formerly known as Grainger Trust Plc and changed the name to Grainger Plc in March 2007. Grainger plc was incorporated in 1912 and is headquartered in Newcastle upon Tyne, the United Kingdom.

Open the full interactive analysis →

Similar stocks

Vingroup Joint Stock Company (VIC) -83% CBRE Group (C1BR34) -84% Vantage Towers AG (VTAGY) -58% Cellnex Telecom, S.A (CLNXF) +27% Vonovia SE (VNNVF) +73% Plaza S.A (MALLPLAZA) +54%

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.