The Grob Tea Company Limited (GROBTEA) Fair Value & Analysis
Consumer Defensive · IN · Market cap ₹1.0B
Fair value as of: Aug 13, 2026
From 13 valuation models · updated 3 days ago
Share price +3.8% over the past month.
Below-average quality, and screening another 12% overvalued on our models.
What matters now
- Our model range runs from ₹604.12 (bear) to ₹1,018 (bull), base ₹841.33. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 35/100 (below-average quality) with high evidence: the data supports the verdict.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹710.81 – ₹1,452 · fair‑value band ₹604.12 – ₹1,018 · the ₹958.05 price screens above the ₹841.33 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
The Grob Tea Company Limited (GROBTEA) currently trades at ₹958.05, while our model-based Fair Value estimate is ₹841.33, implying the stock looks roughly 12.2% overvalued today. The Quality Score stands at 35/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, The Grob Tea Company Limited generated revenue of ₹1.1B at a net margin of 5.0%. Revenue declined 39.6% year over year. It earns a return on equity of 6.4%. Net debt stands at ₹527M. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹604.12 (bear case) to ₹1,018 (bull case); at ₹958.05, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 97% fair-value upside, at -12%, GROBTEA screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 13 models by family
Widest divergence: Growth Earnings (₹863.03) versus Dividend Discount (₹33.50). Highest evidence: Residual Income (76).
Notify me when GROBTEA reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 37 · Market factors (momentum, volatility) 46
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
The Grob Tea Company Limited engages in the cultivation, manufacture, and sale of tea in India. It operates in two segment, Tea and LED light. The company also trades in LED streetlights and related products. The Grob Tea Company Limited was incorporated in 1895 and is based in Kolkata, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
The Grob Tea Company Limited reported revenue of ₹1.1B in FY2026 versus ₹926M in FY2022, a compound +5.4%/yr. Reported net income was ₹57.5M in FY2026, compounding +8.5%/yr from FY2022.
of which total revenue +5.4 pp · buybacks/dilution +0.0 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
GROBTEA screens 12% overvalued. Compare with Muyuan Foods Group →
Peer Group
Farm Products · 298 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Farm Products median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Muyuan Foods Group 002714 | ¥40.15 | ¥47.42 | +18% |
| PT Charoen Pokphand Indonesia Tbk, CPIN | 3,150 IDR | 6,818 IDR | +116% |
| Charoen Pokphand Foods Public Company CPF | 21.90 THB | 43.24 THB | +97% |
| PT Triputra Agro Persada Tbk TAPG | 1,805 IDR | 3,087 IDR | +71% |
| PT FAP Agri Tbk FAPA | 7,350 IDR | 6,420 IDR | -13% |
| PT Japfa Comfeed Indonesia Tbk JPFA | 2,260 IDR | 6,974 IDR | +209% |
| PT Jhonlin Agro Raya Tbk JARR | 1,890 IDR | 610.80 IDR | -68% |
| PT Nusantara Sawit Sejahtera Tbk NSSS | 860.00 IDR | 402.24 IDR | -53% |
| PT Sinar Mas Agro Resources and Technology Tbk SMAR | 5,625 IDR | 16,227 IDR | +188% |
| PT Dharma Satya Nusantara Tbk DSNG | 1,320 IDR | 2,696 IDR | +104% |
Compare The Grob Tea Company Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is The Grob Tea Company Limited (GROBTEA) overvalued or undervalued?
What is the fair value of GROBTEA?
What is the quality score of GROBTEA?
What is the revenue of The Grob Tea Company Limited (GROBTEA)?
What is the net profit margin of GROBTEA?
Does The Grob Tea Company Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track The Grob Tea Company Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.