EN DE

Grong Sparebank, an independent savings bank, (GRONG) Fair Value & Analysis

Financial Services · NO · Market cap 770M NOK

GS Grong Sparebank, an independent savings bank, GRONG · OL
Pricekr 194.92
Fair Valuekr 387.60
Upside+98.9%
Quality48/100
Watch Grong Sparebank, an independent savings bank, for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 46.3% net margin
Moderate debt · negative free cash flow
5.67% dividend yield
Ranks above peers (9/12)
Wide moat 67/100
Evidence: Medium Range kr 290.70 – kr 484.50 Share as image

Fair value as of: Jul 18, 2026

From 6 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from kr 394.92 to kr 387.60 (−1.9%) since Jun 26, 2026. Share price +0.2% over the past month.

Below-average quality, screening 99% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (kr 290.70). The market is more pessimistic than our downside scenario.
  • Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 199.98 kr 84.16 Fair Value kr 387.60 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range kr 84.16 – kr 199.98 · fair‑value band kr 290.70 – kr 484.50 · the kr 194.92 price screens below the kr 387.60 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Grong Sparebank, an independent savings bank, (GRONG) currently trades at kr 194.92, while our model-based Fair Value estimate is kr 387.60, implying the stock looks roughly 98.9% undervalued today. The Quality Score stands at 48/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Grong Sparebank, an independent savings bank, generated revenue of 417M NOK at a net margin of 47.0%. Revenue grew 51.3% year over year. It earns a return on equity of 13.7%. Net debt stands at 1.6B NOK. Fundamentals as of Jul 18, 2026

Our scenario range runs from kr 290.70 (bear case) to kr 484.50 (bull case); at kr 194.92, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 45% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 99%, GRONG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income kr 337.92 kr 391.07 kr 723.33 76
Gordon GGM kr 81.58 kr 147.00 kr 202.36 70
P/E Multiple kr 481.34 kr 641.78 kr 802.23 63
All 6 models by family
Dividend Discount
Gordon GGM kr 81.58 kr 147.00 kr 202.36 70
DDM Multi-Stage kr 81.58 kr 134.28 kr 157.03 61
Multiples
P/E Multiple kr 481.34 kr 641.78 kr 802.23 63
P/B Multiple kr 397.36 kr 529.81 kr 662.26 55
Asset-Based
NCAV (Graham) kr 189.22 kr 253.55 kr 378.44 50
Economic Profit
Residual Income kr 337.92 kr 391.07 kr 723.33 76

Widest divergence: Multiples (kr 529.81) versus Dividend Discount (kr 134.28). Highest evidence: Residual Income (76).

Notify me when GRONG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 425M NOK
Revenue growth (YoY) +11.0%
Net margin 46.3%
Return on equity 13.6%
Free cash flow −202M NOK FY2025
P/E ratio 9.3
More key figures
Operating margin 36.7%
EPS (TTM) kr 20.81
Dividend yield 5.7%
EPS growth (YoY) -1.6%
Net debt 1.6B NOK FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 38 · Market factors (momentum, volatility) 75

Profitability 45
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 2
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 61
Price trend over the last 3–12 months (market factor)
52W Momentum 81
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Grong Sparebank, an independent savings bank, provides a range of banking products and services in Norway. The company provides mutual fund savings, wealth advice, retirement savings, BSU, and savings accounts products; mortgage, construction loans, fixed-rate loans, framework loan, cottage loans, car loans, and consumer loans; refinancing the mortgage; and …

Full company description

Grong Sparebank, an independent savings bank, provides a range of banking products and services in Norway. The company provides mutual fund savings, wealth advice, retirement savings, BSU, and savings accounts products; mortgage, construction loans, fixed-rate loans, framework loan, cottage loans, car loans, and consumer loans; refinancing the mortgage; and loans for other vehicles. It also offers various insurance products, such as car and other vehicles, contents, dog, travel, child, valuables, home, electric scooter, house and belongings, life and health insurance; and bankID app, avtalGiro and eInvoice, pay with smartwatch, easy and contactless payment, Vips, bank and credit cards, deposit accounts, mobile payments, current accounts, mobile banking and online banking, and in-store cash services. Grong Sparebank was founded in 1862 and is headquartered in Grong, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Grong Sparebank, an independent savings bank, reported revenue of kr 409M in FY2025 versus kr 218M in FY2021, a compound +17.0%/yr. Reported net income was kr 196M in FY2025, compounding +22.9%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
409M NOK
Latest YoY
+30.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.3%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.2%
Revenue +17.0%/yr
FY21 kr 218M
FY22 kr 324M
FY23 kr 339M
FY24 kr 315M
FY25 kr 409M
Net income +22.9%/yr
FY21 kr 85.9M
FY22 kr 166M
FY23 kr 155M
FY24 kr 111M
FY25 kr 196M

Watch GRONG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Grong Sparebank, an independent savings bank, Fair Value". https://www.fairvalue-calculator.com/stock/GRONG

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Bottom 25%
Fair Value upside +99% · Top 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 2% · Top 25%
Net margin (TTM) 46% · Top 25%
Operating margin (TTM) 37% · Below median
Revenue growth 11% · Above median
Dividend yield (TTM) 5.7% · Top 25%
Debt / equity 1.10× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 9.3× · Cheaper than median
P/B 0.51× · Cheaper than 75% of peers
P/S (TTM) 1.81× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 39
FUTURE 55 · sector 44
PAST 54 · sector 41
HEALTH 45 · sector 85
DIVIDEND 100 · sector 49

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Grong Sparebank, an independent savings bank, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Grong Sparebank, an independent savings bank, (GRONG) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of kr 387.60 versus a price of kr 194.92, about +99% (undervalued).
What is the fair value of GRONG?
Our model-based fair value for Grong Sparebank, an independent savings bank, is kr 387.60 (as of Jul 18, 2026), built from audited fundamentals. The current price is kr 194.92.
What is the quality score of GRONG?
Grong Sparebank, an independent savings bank, has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Grong Sparebank, an independent savings bank, (GRONG)?
Grong Sparebank, an independent savings bank, reported trailing-twelve-month revenue of about 417M NOK (latest available figure, as of Jul 18, 2026).
What is the net profit margin of GRONG?
The net profit margin of Grong Sparebank, an independent savings bank, is about 47.0%, meaning it keeps roughly 47.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Grong Sparebank, an independent savings bank, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.