EN DE

Golden Sun Education Group Ltd (GSUN) Fair Value & Analysis

Consumer Defensive · US · Market cap $4.8M · ISIN KYG4013A1076

GS Golden Sun Education Group Ltd logo Golden Sun Education Group Ltd GSUN · US
Price$0.2700
Fair Value$0.2720
Upside+0.7%
Quality37/100
Watch Golden Sun Education Group Ltd for free, get notified when fair value or trend changes. Watch for free

Risks

!Expensive Growth (revenue 5y +20.5 %/yr)
!Loss-making · -14.3% net margin
!Low debt · negative free cash flow
!Mixed vs. peers (4/10)
Expensive Growth (revenue 5y +20.5 %/yr)
Loss-making · -14.3% net margin
Low debt · negative free cash flow
Mixed vs. peers (4/10)
Narrow moat 6/100
Evidence: Low Range $0.2040 – $0.3995 Share as image

Fair value as of: Aug 19, 2026

From 1 valuation models · updated 10 days ago

Share price −16.4% over the past month.

Below-average quality, currently priced close to our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Golden Sun Education Group Ltd and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($0.2040 to $0.3995) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

$661.50 $0.1950 Fair Value $0.2720 Jun 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

50‑month range $0.1950 – $661.50 · fair‑value band $0.2040 – $0.3995 · the $0.2700 price screens below the $0.2720 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Golden Sun Education Group Ltd (GSUN) currently trades at $0.2700, while our model-based Fair Value estimate is $0.2720, implying the stock looks roughly 0.7% fairly valued today. The Quality Score stands at 37/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Golden Sun Education Group Ltd generated revenue of $35.5M at a net margin of -14.3%. Net debt stands at $3.5M. Fundamentals as of Aug 19, 2026

Our scenario range runs from $0.2040 (bear case) to $0.3995 (bull case); at $0.2700, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Defensive peers we cover trades at 8% fair-value upside, at 1%, GSUN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) $0.4800 $0.6500 $0.9600 50
All 1 models by family
Asset-Based
NCAV (Graham) $0.4800 $0.6500 $0.9600 50

Notify me when GSUN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.14 TTM
EPS (TTM) $-2.08
Net margin -14.3% FY2025
Return on equity -129% TTM
Return on assets (EBIT) -6.5% avg 5y
Operating margin -4.7% TTM
More key figures
Growth
Revenue (TTM) $35.5M TTM
Revenue growth (YoY) +305% 3y avg +48.6%
EPS growth (YoY) -73.7%
Balance sheet & cash flow
Free cash flow −$9.3M FY2025
Net debt $3.5M FY2025

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 38 · Market factors (momentum, volatility) 1

Profitability 21
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 30
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 2
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Golden Sun Technology Group Limited, through its subsidiaries, provides education and e-commerce services in China. The company operates through the Education, and E-Commerce and Others segments. It offers foreign language tutorial services and other educational training management services in China.

Full company description

Golden Sun Technology Group Limited, through its subsidiaries, provides education and e-commerce services in China. The company operates through the Education, and E-Commerce and Others segments. It offers foreign language tutorial services and other educational training management services in China. The company also provides logistics, consulting, education-related, marketing, and engineering construction services, as well as focusing on the provision of wellness products. The company was formerly known as Golden Sun Health Technology Group Limited and changed its name to Golden Sun Technology Group Limited in February 2026. Golden Sun Technology Group Limited was founded in 1997 and is based in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Golden Sun Education Group Ltd reported revenue of $35.5M in FY2025 versus $15.0M in FY2021, a compound +24.0%/yr. Reported net income was −$5.1M in FY2025.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$35.5M
Latest YoY
+249.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+48.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.5%
Avg. revenue growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.2%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +24.0%/yr
FY21 $15.0M
FY22 $10.8M
FY23 $6.2M
FY24 $10.2M
FY25 $35.5M
Net income
FY21 $2.0M
FY22 −$2.1M
FY23 −$5.8M
FY24 −$3.7M
FY25 −$5.1M

Watch GSUN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Golden Sun Education Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/GSUN

Peer Group

Education & Training Services · 148 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside +1% · Above median
Return on assets -6% · Bottom 25%
Net margin (TTM) -14% · Bottom 25%
Operating margin (TTM) -5% · Below median
Revenue growth 305% · Top 25%
Debt / equity 0.33× · Higher than median

Valuation Multiples vs Education & Training Services median · lower = cheaper

P/B 0.52× · Cheaper than median
P/S (TTM) 0.14× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE34 · sector 33
FUTURE100 · sector 22
PAST0 · sector 18
HEALTH84 · sector 95
DIVIDEND0 · sector 65

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDU $57.72 $48.37 -16%
TAL Education Group TAL $11.69 $15.60 +33%
Laureate Education, Inc LAUR $38.36 $41.45 +8%
Physicswallah Limited PWL ₹119.46 ₹13.69 -89%
Grand Canyon Education, Inc LOPE $148.77 $152.01 +2%
Covista Inc CVSA $128.22 $135.45 +6%
Stride, Inc LRN $84.58 $139.45 +65%
Universal Technical Institute, Inc UTI $25.64 $20.98 -18%
Perdoceo Education Corporation PRDO $33.81 $40.65 +20%
Strategic Education, Inc STRA $85.31 $105.48 +24%

Compare Golden Sun Education Group Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Golden Sun Education Group Ltd (GSUN) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of $0.2720 versus a price of $0.2700, about +1% (fairly valued).
What is the fair value of GSUN?
Our model-based fair value for Golden Sun Education Group Ltd is $0.2720 (as of Aug 19, 2026), built from audited fundamentals. The current price: $0.2700.
What is the quality score of GSUN?
Golden Sun Education Group Ltd has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Golden Sun Education Group Ltd (GSUN)?
Golden Sun Education Group Ltd reported trailing-twelve-month revenue of about $35.5M (latest available figure, as of Aug 19, 2026).
What is the net profit margin of GSUN?
The net profit margin of Golden Sun Education Group Ltd is about -14.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Golden Sun Education Group Ltd in the live analysis

One click puts Golden Sun Education Group Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.