EN DE

Goodyear Tire & Rubber Co (GT) Fair Value & Analysis

Consumer Cyclical · US · Market cap $1.8B · ISIN US3825501014

GT Goodyear Tire & Rubber Co logo Goodyear Tire & Rubber Co GT · US
Price$6.35
Fair Value$18.37
Upside+189.3%
Quality39/100
Watch Goodyear Tire & Rubber Co for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 65% below our fair value of $18.37

Risks

!Weak Growth (revenue 5y +8.2 %/yr)
!Loss-making · -11.6% net margin
!High debt · negative free cash flow
!Mixed vs. peers (5/12)
Weak Growth (revenue 5y +8.2 %/yr)
Loss-making · -11.6% net margin
High debt · negative free cash flow
Mixed vs. peers (5/12)
Narrow moat 16/100
Evidence: Medium Range $18.37 – $28.58 Share as image

Fair value as of: Aug 27, 2026

From 4 valuation models · updated 3 days ago

Share price −12.8% over the past month.

Below-average quality, trading 65% below our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Goodyear Tire & Rubber Co and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The large discount to fair value meets weak quality (39/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($18.37). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$24.14 $5.58 Fair Value $18.37 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range $5.58 – $24.14 · fair‑value band $18.37 – $28.58 · the $6.35 price screens below the $18.37 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Goodyear Tire & Rubber Co (GT) currently trades at $6.35, while our model-based Fair Value estimate is $18.37, implying the stock looks roughly 189.3% undervalued today. The Quality Score stands at 39/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Goodyear Tire & Rubber Co generated revenue of $17.9B at a net margin of -11.6%. Revenue declined 8.7% year over year. It earns a return on equity of -50.0%. Net debt stands at $6.5B. Fundamentals as of Aug 27, 2026

Our scenario range runs from $18.37 (bear case) to $28.58 (bull case); at $6.35, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 189%, GT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA best evidence $37.39 $55.10 $72.81 66
EV/EBIT $14.87 $25.08 $35.29 64
NCAV (Graham) $5.62 $7.54 $11.25 54
All 4 models by family
Multiples
EV/EBIT $14.87 $25.08 $35.29 64
EV/EBITDA best evidence $37.39 $55.10 $72.81 66
EV/Revenue $4.89 $13.74 $22.58 50
Asset-Based
NCAV (Graham) $5.62 $7.54 $11.25 54

Widest divergence: Multiples ($25.08) versus Asset-Based ($7.54). Highest evidence: EV/EBITDA (66).

Notify me when GT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.10 TTM
EPS (TTM) $-7.25
Net margin -9.4% FY2025
Return on equity -50.0% TTM
Return on assets (EBIT) 4.2% avg 5y
Operating margin 0.2% TTM
More key figures
Growth
Revenue (TTM) $17.9B TTM
Revenue growth (YoY) -8.7% 3y avg -4.2%
EPS growth (YoY) +34.6%
Balance sheet & cash flow
Free cash flow −$30.0M FY2025
Net debt $6.5B FY2025

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 36 · Market factors (momentum, volatility) 27

Profitability 22
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 12
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 43
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

The Goodyear Tire & Rubber Company, together with its subsidiaries, develops, manufactures, distributes, and sells tires and related products and services in the Americas, Europe, the Middle East, Africa, and the Asia Pacific.

Full company description

The Goodyear Tire & Rubber Company, together with its subsidiaries, develops, manufactures, distributes, and sells tires and related products and services in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company offers various lines of rubber tires for automobiles, trucks, buses, aircraft, motorcycles, farm implements, and other applications under the Goodyear, Cooper, Kelly, Mastercraft, Roadmaster, Debica, Sava, Fulda, Mickey Thompson, Avon, and Remington brands, as well as various house brands and private-label brands. It also provides retread truck and aviation tires; miscellaneous other products and services; automotive maintenance and repair services under the Goodyear or Just Tires names; and new tires, retreads, mechanical service, preventive maintenance, and roadside assistance to trucking fleets, as well as manufactures and sells tread rubber and other tire retreading materials. In addition, the company operates approximately 750 retail outlets, which offer products for sale to consumer and commercial customers, as well as repair and other services. Further, it sells its products and installation services online through its websites, www.goodyear.com for consumer tires and www.goodyeartrucktires.com for commercial tires; and automotive repair and maintenance items, automotive equipment and accessories, and other items to dealers and consumers. The company sells its products through a network of independent dealers, regional distributors, retail outlets, and retailers. The Goodyear Tire & Rubber Company was incorporated in 1898 and is headquartered in Akron, Ohio.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Goodyear Tire & Rubber Co reported revenue of $18.3B in FY2025 versus $17.5B in FY2021, a compound +1.1%/yr. Reported net income was −$1.7B in FY2025.

Growth Quality 24/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$18.3B
Latest YoY
−3.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.2%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.6%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +1.1%/yr
FY21 $17.5B
FY22 $20.8B
FY23 $20.1B
FY24 $18.9B
FY25 $18.3B
Net income
FY21 $764M
FY22 $202M
FY23 −$689M
FY24 $70.0M
FY25 −$1.7B

Watch GT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Goodyear Tire & Rubber Co Fair Value". https://www.fairvalue-calculator.com/stock/GT

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Auto Parts · 656 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside +189% · Top 25%
Return on assets 1% · Bottom 25%
Net margin (TTM) -12% · Bottom 25%
Operating margin (TTM) 0% · Bottom 25%
Revenue growth -9% · Bottom 25%
Debt / equity 1.65× · Higher than 75% of peers

Valuation Multiples vs Auto Parts median · lower = cheaper

P/B 0.55× · Cheaper than 75% of peers
P/S (TTM) 0.10× · Cheaper than 75% of peers
EV/EBITDA 5.5× · Cheaper than 75% of peers
PEG 0.43× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 17
FUTURE0 · sector 22
PAST0 · sector 27
HEALTH18 · sector 95
DIVIDEND0 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $88.50 $47.50 -46%
AutoZone, Inc AZO $2,932 $2,287 -22%
Hyundai Mobis Co 012330 450,500 KRW 643,909 KRW +43%
Fuyao Glass Industry Group 600660 ¥57.67 ¥84.47 +46%
Samvardhana Motherson International Limited MOTHERSON ₹165.30 ₹80.63 -51%
Magna International Inc MGA $66.00 $68.17 +3%
Genuine Parts Company GPC $137.51 $58.07 -58%
Bosch Limited BOSCHLTD ₹48,700 ₹11,534 -76%
Ningbo Tuopu Group 601689 ¥50.30 ¥28.28 -44%
Bharat Forge Limited BHARATFORG ₹2,063 ₹393.20 -81%

Compare Goodyear Tire & Rubber Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Goodyear Tire & Rubber Co (GT) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of $18.37 versus a price of $6.35, about +189% (undervalued).
What is the fair value of GT?
Our model-based fair value for Goodyear Tire & Rubber Co is $18.37 (as of Aug 27, 2026), built from audited fundamentals. The current price: $6.35.
What is the quality score of GT?
Goodyear Tire & Rubber Co has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Goodyear Tire & Rubber Co (GT)?
Goodyear Tire & Rubber Co reported trailing-twelve-month revenue of about $17.9B (latest available figure, as of Aug 27, 2026).
What is the net profit margin of GT?
The net profit margin of Goodyear Tire & Rubber Co is about -11.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Goodyear Tire & Rubber Co in the live analysis

One click puts Goodyear Tire & Rubber Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.