Getabec Public Company (GTB) Fair Value & Analysis
Industrials · TH · Market cap 662M THB
Fair value as of: Jul 12, 2026
From 24 valuation models · updated 29 days ago
Share price +2.9% over the past month.
A solid business, screening 138% undervalued on our models.
What matters now
- The price is below even our cautious bear case (1.31 THB). The market is more pessimistic than our downside scenario.
- Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.
How to read this chart
60‑month range 0.5152 THB – 0.9369 THB · fair‑value band 1.31 THB – 2.11 THB · the 0.7100 THB price screens below the 1.69 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.
Analysis
Getabec Public Company (GTB) currently trades at 0.7100 THB, while our model-based Fair Value estimate is 1.69 THB, implying the stock looks roughly 138.0% undervalued today. The Quality Score stands at 67/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Getabec Public Company generated revenue of 992M THB at a net margin of 7.0%. Revenue declined 27.7% year over year. It earns a return on equity of 8.0%. The balance sheet holds a net cash position of 101M THB. Fundamentals as of Jul 12, 2026
Our scenario range runs from 1.31 THB (bear case) to 2.11 THB (bull case); at 0.7100 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 20% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at 138%, GTB screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: DCF Models (1.66 THB) versus Dividend Discount (0.4200 THB). Highest evidence: Growth DCF (80).
Notify me when GTB reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 70 · Market factors (momentum, volatility) 64
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Getabec Public Company Limited, together with its subsidiaries, engages in the manufacture and distribution of steam and hot water boilers in Thailand and internationally.
Full company description
Getabec Public Company Limited, together with its subsidiaries, engages in the manufacture and distribution of steam and hot water boilers in Thailand and internationally. It offers fire and water tube boilers, heat recovery steam generators, hot water boilers, steam generators, thermal oil heaters, and biomass and electric boilers; online monitoring systems for boiler operation; and plant balancing solutions, such as pressure vessels and storage tanks, deaeration plants for water treatment, piping systems, and fuel gas emission control and instrument systems, as well as stacks, heat exchangers, and economizers. The company also provides services required for a boiler plant, engineering, installation, erection, upgrading, commissioning, and spare parts. It serves food, beverage, textile and fabric, automotive, pharmaceutical and chemical, packaging, hotel and hospital, and construction materials industries, as well as petrochemical and power plants. The company was formerly known as German-Thai Boiler Engineering Cooperation Company Limited and changed its name to Getabec Public Company Limited in September 2015. Getabec Public Company Limited was incorporated in 1983 and is headquartered in Bangkok, Thailand.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Getabec Public Company reported revenue of 1.1B THB in FY2025 versus 884M THB in FY2021, a compound +5.1%/yr. Reported net income was 80.0M THB in FY2025.
of which total revenue +1.6 pp · buybacks/dilution −4.5 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch GTB: get an alert when its fair value changes →
Peer Group
Specialty Industrial Machinery · 808 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 30/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| GE Vernova Inc 1GEV | €887.60 | €186.93 | -79% |
| 1SIE 1SIE | €273.20 | €91.93 | -66% |
| SMNS SMNS | C$31.76 | C$22.68 | -29% |
| Eaton Corporation ETN | $407.28 | $171.92 | -58% |
| Atlas Copco AB ATCOA | kr 195.15 | kr 112.59 | -42% |
| Sandvik AB SAND | kr 384.10 | kr 193.01 | -50% |
| Doosan Enerbility Co 034020 | 76,400 KRW | 7,938 KRW | -90% |
| Vestas Wind Systems A/S VWS | kr 178.10 | kr 124.54 | -30% |
| Zhejiang Sanhua Intelligent Controls Co 002050 | ¥43.20 | ¥22.68 | -48% |
| NARI Technology Co 600406 | ¥22.19 | ¥18.71 | -16% |
Compare Getabec Public Company with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Getabec Public Company (GTB) overvalued or undervalued?
What is the fair value of GTB?
What is the quality score of GTB?
What is the revenue of Getabec Public Company (GTB)?
What is the net profit margin of GTB?
Does Getabec Public Company pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Getabec Public Company and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.