EN DE

Globe Trade Centre S.A (GTC) Fair Value & Analysis

Real Estate · PL · Market cap 1.3B PLN

GT Globe Trade Centre S.A GTC · WAR
Price2.32 PLN
Fair Value4.99 PLN
Upside+115.1%
Quality33/100
Watch Globe Trade Centre S.A for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -78.6% net margin
Moderate debt · generates free cash flow
Trails peers (5/13)
Narrow moat 37/100
Evidence: Medium Range 4.45 PLN – 7.45 PLN Share as image

Fair value as of: Jul 18, 2026

From 9 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from 0.1000 PLN to 4.99 PLN (+4,890.0%) since Jun 26, 2026. Share price +1.8% over the past month.

Below-average quality, screening 115% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (33/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (4.45 PLN). The market is more pessimistic than our downside scenario.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

6.54 PLN 2.18 PLN Fair Value 4.99 PLN Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 2.18 PLN – 6.54 PLN · fair‑value band 4.45 PLN – 7.45 PLN · the 2.32 PLN price screens below the 4.99 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Globe Trade Centre S.A (GTC) currently trades at 2.32 PLN, while our model-based Fair Value estimate is 4.99 PLN, implying the stock looks roughly 115.1% undervalued today. The Quality Score stands at 33/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Globe Trade Centre S.A generated revenue of 202M PLN at a net margin of -76.7%. Revenue grew 5.0% year over year. It earns a return on equity of -14.0%. Net debt stands at 1.8B PLN. Fundamentals as of Jul 18, 2026

Our scenario range runs from 4.45 PLN (bear case) to 7.45 PLN (bull case); at 2.32 PLN, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at 115%, GTC screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 0.4000 PLN 0.6400 PLN 0.8900 PLN 70
DDM Multi-Stage 0.4000 PLN 0.5700 PLN 0.7200 PLN 61
EV/EBITDA 0.1500 PLN 0.7400 PLN 1.32 PLN 54
All 9 models by family
DCF Models
5Y Revenue Exit 0.2800 PLN 39
5Y EBITDA Exit 0.0100 PLN 0.8100 PLN 41
10Y EBITDA Exit 0.0200 PLN 37
Dividend Discount
Gordon GGM 0.4000 PLN 0.6400 PLN 0.8900 PLN 70
DDM Multi-Stage 0.4000 PLN 0.5700 PLN 0.7200 PLN 61
Multiples
EV/EBIT 0.6300 PLN 1.37 PLN 2.11 PLN 53
EV/EBITDA 0.1500 PLN 0.7400 PLN 1.32 PLN 54
EV/Revenue 0.1500 PLN 0.6800 PLN 43
Asset-Based
NCAV (Graham) 0.8600 PLN 1.15 PLN 1.72 PLN 50

Widest divergence: Asset-Based (1.15 PLN) versus DCF Models (0.0100 PLN). Highest evidence: Gordon GGM (70).

Notify me when GTC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 202M PLN
Revenue growth (YoY) +5.0%
Net margin -76.7%
Return on equity -14.0%
Free cash flow 1.1M PLN FY2025
Operating margin -5.0%
More key figures
EPS (TTM) -1.19 PLN
EPS growth (YoY) -90.0%
Net debt 1.8B PLN FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 32 · Market factors (momentum, volatility) 33

Profitability 2
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Globe Trade Centre S.A., a real estate developer and investor company, engages in the development, management, and rental of office, retail, and residential spaces. It operates in Poland, Hungary, Germany, Bucharest, Belgrade, Zagreb, Sofia, and internationally. The company was founded in 1994 and is headquartered in Warsaw, Poland. Globe Trade Centre S.A.

Full company description

Globe Trade Centre S.A., a real estate developer and investor company, engages in the development, management, and rental of office, retail, and residential spaces. It operates in Poland, Hungary, Germany, Bucharest, Belgrade, Zagreb, Sofia, and internationally. The company was founded in 1994 and is headquartered in Warsaw, Poland. Globe Trade Centre S.A. is a subsidiary of GTC Dutch Holdings B.V.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Globe Trade Centre S.A reported revenue of 202M PLN in FY2025 versus 172M PLN in FY2021, a compound +4.1%/yr. Reported net income was −155M PLN in FY2025.

Growth Quality 34/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
202M PLN
Latest YoY
+7.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.8%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.0%
Revenue +4.1%/yr
FY21 172M PLN
FY22 167M PLN
FY23 183M PLN
FY24 188M PLN
FY25 202M PLN
Net income
FY21 41.7M PLN
FY22 23.3M PLN
FY23 10.5M PLN
FY24 50.9M PLN
FY25 −155M PLN

Watch GTC: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Globe Trade Centre S.A Fair Value". https://www.fairvalue-calculator.com/stock/GTC

Peer Group

Real Estate Services · 520 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Bottom 25%
Fair Value upside +115% · Top 25%
Return on assets 2% · Below median
Net margin (TTM) -79% · Bottom 25%
Operating margin (TTM) 60% · Top 25%
Revenue growth 7% · Above median
Debt / equity 1.04× · Higher than 75% of peers

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/B 0.35× · Cheaper than 75% of peers
P/S (TTM) 1.70× · Cheaper than median
P/FCF 317.0× · Pricier than 75% of peers
EV/EBITDA 15.8× · Pricier than median
PEG 29.77× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 37
FUTURE 35 · sector 10
PAST 0 · sector 16
HEALTH 48 · sector 85
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%
PT Bangun Kosambi Sukses Tbk, CBDK 3,530 IDR 3,464 IDR -2%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 3,998 ARS +60%

Compare Globe Trade Centre S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Globe Trade Centre S.A (GTC) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 4.99 PLN versus a price of 2.32 PLN, about +115% (undervalued).
What is the fair value of GTC?
Our model-based fair value for Globe Trade Centre S.A is 4.99 PLN (as of Jul 18, 2026), built from audited fundamentals. The current price is 2.32 PLN.
What is the quality score of GTC?
Globe Trade Centre S.A has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Globe Trade Centre S.A (GTC)?
Globe Trade Centre S.A reported trailing-twelve-month revenue of about 202M PLN (latest available figure, as of Jul 18, 2026).
What is the net profit margin of GTC?
The net profit margin of Globe Trade Centre S.A is about -76.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Globe Trade Centre S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.