Green Tech Ventures PCL (GTV) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Green Tech Ventures PCL THB 0.05, price THB 0.04, upside +35.0%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Green Tech Ventures PCL for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
43‑month range 0.0200 THB – 0.2800 THB · fair‑value band 0.0390 THB – 0.0870 THB · the 0.0400 THB price screens below the 0.0540 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Green Tech Ventures PCL in your weekly email
Every Wednesday you see whether Green Tech Ventures PCL is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Green Tech Ventures Public Company Limited engages in electricity generation and property development activities in Thailand, Vietnam, and the Lao People's Democratic Republic. The company invests in, produces, and sells cannabis products for medical purposes; and invests in hemp.
Show more
Green Tech Ventures Public Company Limited engages in electricity generation and property development activities in Thailand, Vietnam, and the Lao People's Democratic Republic. The company invests in, produces, and sells cannabis products for medical purposes; and invests in hemp. It is also involved in the cryptocurrency mining business, as well as investment, development, and construction of water supply projects; and solar power generation. The company was formerly known as United Power of Asia Public Company Limited and changed its name to Green Tech Ventures Public Company Limited in February 2023. Green Tech Ventures Public Company Limited was founded in 2000 and is headquartered in Bangkok, Thailand.
Stock analysis
Green Tech Ventures PCL (GTV) currently trades at 0.0400 THB, while our model-based Fair Value estimate is 0.0540 THB, implying the stock looks roughly 25.9% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 0.1200 THB per share, and 10 of the 14 models we run sit above the 0.0400 THB price.
Bear case: the Earnings-Based group reads lowest at 0.0200 THB, and 4 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.0390 THB (bear) to 0.0870 THB (bull), the price of 0.0400 THB sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Utilities sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Green Tech Ventures PCL reported revenue of 238M THB in FY2025 versus 293M THB in FY2021, a compound −5.1%/yr. Reported net income was −10.1M THB in FY2025.
Key figures
Market cap 525M THB (≈ $15.7M) · P/S ratio 1.66 · Net margin −4.2% · Return on equity −0.4% · Return on assets (EBIT) −5.1% · Operating margin 40.4% · Revenue (TTM) 237M THB · Revenue growth (YoY) −0.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades about 56% below its 52-week high and 100% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Utilities peers we cover trades at −48% fair-value upside, at 35%, GTV screens cheaper than that median.
Fair Value models
Bear 0.0390 THBFair Value 0.0540 THBBull 0.0870 THB
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−54.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+37.2%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.4%
’16
’17
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−187.2% (2020) → 18.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+40.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Thailand: IMF forecast 1.2% a year to 2030, 1.1% from 2016 to 2025) that is about +38.8% a year for the price.
Compare Green Tech Ventures PCL with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Independent Power Producers · 77 stocks
Beats the industry median on 7/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside+35% · Above median
Profitability
Return on assets1% · Bottom 25%
Net margin (TTM)−8% · Bottom 25%
Operating margin (TTM)40% · Top 25%
Growth and dividend
Revenue growth−1% · Above median
Balance sheet
Debt / equity0.12× · Lowest 25%
Valuation Multiplesvs Utilities - Independent Power Producers median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Green Tech Ventures PCL (GTV) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.0540 THB versus a price of 0.0400 THB, about +35% upside (undervalued).
What is the fair value of GTV?
Our model-based fair value for Green Tech Ventures PCL is 0.0540 THB (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.0400 THB.
What is the quality score of GTV?
Green Tech Ventures PCL has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Green Tech Ventures PCL (GTV)?
Our model-based price target is the fair value of 0.0540 THB (as of Sep 24, 2026) from 14 valuation models. Cautious scenario 0.0390 THB, optimistic scenario 0.0870 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Green Tech Ventures PCL stock forecast for 2026?
Our models put fair value at 0.0540 THB, about +35% upside versus a price of 0.0400 THB (undervalued). Cautious scenario 0.0390 THB, optimistic scenario 0.0870 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Green Tech Ventures PCL (GTV)?
Green Tech Ventures PCL reported trailing-twelve-month revenue of about 237M THB (latest available figure, as of Sep 24, 2026).
What growth is priced into Green Tech Ventures PCL (GTV)?
For today's price to be fair in a discounted-cash-flow model, Green Tech Ventures PCL would have to grow free cash flow by +40.4 % per year for five years (discount rate 10.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +37.2 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of GTV use?
Our models discount Green Tech Ventures PCL at 10.1 %: a base by market capitalisation (nano), damped by beta 0.47, country premium for Thailand. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Green Tech Ventures PCL that is +40.4 % per year a year over ten years, using the same discount rate (10.1 %) and the same formula as our fair value.
How much growth has Green Tech Ventures PCL (GTV) delivered so far?
Over the past 5 years revenue at Green Tech Ventures PCL grew +37.2 % a year. The price currently implies +40.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Green Tech Ventures PCL (GTV) growing?
The median revenue growth in the sector is +0.7 % a year. That is the yardstick for the growth priced into Green Tech Ventures PCL (+40.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Green Tech Ventures PCL (GTV)?
The free-cash-flow yield on the price is 1.47 %: that much free cash flow Green Tech Ventures PCL produces per unit of market value. When it exceeds the discount rate of our models (10.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Green Tech Ventures PCL (GTV)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Green Tech Ventures PCL it is 0.0540 THB per share (as of Sep 24, 2026), against a price of 0.0400 THB. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Green Tech Ventures PCL stock overvalued or undervalued in 2026?
As of Sep 24, 2026, GTV trades below its calculated fair value: price 0.0400 THB, fair value 0.0540 THB, a gap of about +35% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GTV?
No. The price is what the market pays today (0.0400 THB); the fair value is what the company's own numbers justify (0.0540 THB). For Green Tech Ventures PCL the two are 0.0140 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Green Tech Ventures PCL worth?
The market values Green Tech Ventures PCL at about 525M THB (market capitalisation, as of Sep 24, 2026). Per share that is 0.0400 THB; our models calculate a fair value of 0.0540 THB per share.
What do the bullish and bearish scenarios say about GTV?
Our models span a range for Green Tech Ventures PCL: cautious scenario 0.0390 THB, base 0.0540 THB, optimistic 0.0870 THB per share (as of Sep 24, 2026, price 0.0400 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Green Tech Ventures PCL (GTV)?
Balance-sheet figures for Green Tech Ventures PCL (as of Sep 24, 2026): return on equity −0.4%, debt of 0.12 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is GTV from its 52-week high?
Green Tech Ventures PCL trades at 0.0400 THB, about 56% below its 52-week high of 0.0900 THB and 100% above the low of 0.0200 THB (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0540 THB is for.
Which stocks are comparable to Green Tech Ventures PCL?
From the same area (Utilities) we also value Constellation Energy Corporation, Vistra Corp, Adani Power Limited, CGN Power Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Green Tech Ventures PCL stock attractive at the current price?
The data as of Sep 24, 2026: price 0.0400 THB, calculated fair value 0.0540 THB (+35%), Quality Score 55/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GTV calculated?
We run Green Tech Ventures PCL through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0540 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Green Tech Ventures PCL currently trades 35 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Green Tech Ventures PCL (GTV)?
The closing price on Sep 24, 2026 was 0.0400 THB. Our model-based fair value is 0.0540 THB, about +35% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Green Tech Ventures PCL right now?
The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (0.0390 THB to 0.0870 THB) leaves room in how you read the outcome.
Key figures of Green Tech Ventures PCL
How large is the market capitalisation of Green Tech Ventures PCL (GTV)?
The market capitalisation of Green Tech Ventures PCL is 525M THB (≈ $15.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Green Tech Ventures PCL (GTV)?
The price-to-sales ratio of Green Tech Ventures PCL is 1.66 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Green Tech Ventures PCL (GTV)?
The net margin of Green Tech Ventures PCL is −4.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Green Tech Ventures PCL (GTV)?
The return on equity (ROE) of Green Tech Ventures PCL is −0.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Green Tech Ventures PCL (GTV)?
On an EBIT basis the return on assets of Green Tech Ventures PCL is −5.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Green Tech Ventures PCL (GTV)?
The operating margin of Green Tech Ventures PCL is 40.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Green Tech Ventures PCL (GTV)?
Revenue at Green Tech Ventures PCL is growing −0.8% versus a year earlier (3y avg −8.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Green Tech Ventures PCL (GTV)?
Earnings per share at Green Tech Ventures PCL are growing −56.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Green Tech Ventures PCL (GTV) carry?
The net debt of Green Tech Ventures PCL is 241M THB (fiscal year 2025, ≈ 31.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Green Tech Ventures PCL in the live analysis
One click puts Green Tech Ventures PCL on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
