EN DE

Garrett Motion Inc (GTX) Fair Value & Analysis

Consumer Cyclical · US · Market cap $6.0B

GM Garrett Motion Inc logo Garrett Motion Inc GTX · US
Price$29.85
Fair Value$22.72
Upside-23.9%
Quality61/100
Watch Garrett Motion Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 9.3% net margin
Negative equity (buybacks among others) · generates free cash flow
0.88% dividend yield
Mixed vs. peers (7/13)
Moderate moat 59/100
Evidence: High Range $14.54 – $32.05 Share as image

Fair value as of: Jul 16, 2026

From 21 valuation models · updated 24 days ago

Fair value updated Jul 16, 2026, revised from $23.18 to $22.72 (−2.0%) since Jun 24, 2026. Share price −6.4% over the past month.

A solid business, but screening 24% overvalued on our models.

What matters now

  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($14.54 to $32.05) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$36.23 $5.42 Fair Value $22.72 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $5.42 – $36.23 · fair‑value band $14.54 – $32.05 · the $29.85 price screens above the $22.72 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Garrett Motion Inc (GTX) currently trades at $29.85, while our model-based Fair Value estimate is $22.72, implying the stock looks roughly 23.9% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Garrett Motion Inc generated revenue of $3.7B at a net margin of 9.3%. Revenue grew 12.2% year over year. Net debt stands at $1.3B. The stock trades on a trailing P/E of 19.2. Fundamentals as of Jul 16, 2026

Our scenario range runs from $14.54 (bear case) to $32.05 (bull case); at $29.85, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 217% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -24%, GTX screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $11.73 $17.64 $26.80 80
Rev-Margin DCF $9.42 $16.74 $25.39 74
ROIC Compounder $13.56 $16.94 $20.00 72
All 21 models by family
DCF Models
FCF DCF $11.14 $17.31 $27.53 38
Owner Earnings $10.94 $17.03 $27.13 31
5Y Revenue Exit $9.42 $16.44 $26.03 39
5Y EBITDA Exit $15.39 $26.68 $40.73 41
5Y P/E Exit $14.78 $25.64 $37.75 38
10Y Revenue Exit $9.53 $15.70 $22.81 36
10Y EBITDA Exit $13.55 $22.35 $32.55 37
10Y P/E Exit $13.19 $21.67 $30.57 35
Earnings-Based
Graham-Dodd $11.26 $20.69 $25.62 54
EPV $13.38 $16.53 $19.25 59
Dividend Discount
Gordon GGM $2.44 $3.20 $3.96 70
DDM Multi-Stage $2.44 $3.30 $4.29 61
Multiples
P/E Multiple $27.33 $36.43 $45.54 63
P/S Multiple $17.23 $22.98 $28.72 58
EV/EBIT $28.97 $40.83 $52.68 53
EV/EBITDA $21.88 $31.37 $40.86 54
EV/Revenue $9.50 $16.39 $23.29 43
Growth DCF
Growth DCF $11.73 $17.64 $26.80 80
Rev-Margin DCF $9.42 $16.74 $25.39 74
Economic Profit
ROIC Compounder $13.56 $16.94 $20.00 72
Growth Earnings
Growth-Adj P/E $19.36 $27.66 $35.96 68

Widest divergence: Multiples ($31.37) versus Dividend Discount ($3.20). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $3.7B
Revenue growth (YoY) +12.2%
Net margin 9.3%
Free cash flow $341M FY2025
P/E ratio 18.5
Operating margin 14.1%
More key figures
EPS (TTM) $1.72
Dividend yield 0.9%
EPS growth (YoY) +63.3%
Net debt $1.3B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 58 · Market factors (momentum, volatility) 78

Profitability 72
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 40
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 89
Price trend over the last 3–12 months (market factor)
52W Momentum 87
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Garrett Motion Inc. designs, manufactures, and sells turbocharging, air and fluid compression, and high-speed electric motor technologies to original equipment manufacturers and independent aftermarket distributors in the mobility and industrial fields.

Full company description

Garrett Motion Inc. designs, manufactures, and sells turbocharging, air and fluid compression, and high-speed electric motor technologies to original equipment manufacturers and independent aftermarket distributors in the mobility and industrial fields. Its solutions include mechanical and electrical products for turbocharging and boosting internal combustion engines, as well as for compressing air and refrigerants for industrial and mobility use. The company operates in the United States, Europe, Asia, and internationally. Garrett Motion Inc. was incorporated in 2018 and is based in Rolle, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Garrett Motion Inc reported revenue of $3.6B in FY2025 versus $3.6B in FY2021, a compound −0.3%/yr. Reported net income was $310M in FY2025, compounding −11.0%/yr from FY2021.

Growth Quality 65/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$3.6B
Latest YoY
+3.1%
Avg. growth/yr (3Y)
−0.2%
Avg. growth/yr (5Y)
+3.4%
Avg. growth/yr (10Y)
+2.1%
Revenue −0.3%/yr
FY21 $3.6B
FY22 $3.6B
FY23 $3.9B
FY24 $3.5B
FY25 $3.6B
Net income −11.0%/yr
FY21 $495M
FY22 $390M
FY23 $261M
FY24 $282M
FY25 $310M

GTX screens 24% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Garrett Motion Inc Fair Value". https://www.fairvalue-calculator.com/stock/GTX

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside −24% · Below median
Return on assets 14% · Top 25%
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) 14% · Top 25%
Revenue growth 12% · Above median
Dividend yield (TTM) 0.9% · Below median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 18.5× · Cheaper than median
P/S (TTM) 1.62× · Pricier than median
P/FCF 17.5× · Pricier than 75% of peers
EV/EBITDA 11.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 1 · sector 17
FUTURE 61 · sector 23
PAST 0 · sector 26
HEALTH 100 · sector 95
DIVIDEND 18 · sector 30

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Garrett Motion Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Garrett Motion Inc (GTX) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $22.72 versus a price of $29.85, about −24% (overvalued).
What is the fair value of GTX?
Our model-based fair value for Garrett Motion Inc is $22.72 (as of Jul 16, 2026), built from audited fundamentals. The current price is $29.85.
What is the quality score of GTX?
Garrett Motion Inc has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Garrett Motion Inc (GTX)?
Garrett Motion Inc reported trailing-twelve-month revenue of about $3.7B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of GTX?
The net profit margin of Garrett Motion Inc is about 9.3%, meaning it keeps roughly 9.3% of revenue as net income. Based on the latest reported figures.
Does Garrett Motion Inc pay a dividend?
Garrett Motion Inc currently shows a dividend yield of about 0.87% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Garrett Motion Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.