EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

GYRO fair value: what the stock is really worth

As of Oct 1, 2026: fair value of GYRO $6.05, price $4.69, upside +28.8%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Real Estate · US · ISIN US4038291047

G GYRO logo Some data Sep 27, 2026

GYRO

GYRO · US

UndervaluedThe stock appears undervalued with acceptable quality.

✓Fair value $6.05 · Undervalued (+28.8%)
!Quality 54/100
!Mixed Growth (revenue 5y +1487.5 %/yr)
!Loss-making · -137.1% net margin (TTM)
✓Low debt · generates free cash flow
!Trails peers (2/11)
!Narrow moat 6/100
!Evidence only medium, so the estimate is less certain
Watch GYRO for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$14.01 $4.63 Fair Value $6.05 Jun 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range $4.63 – $14.01 · fair‑value band $4.08 – $6.37 · the $4.69 price screens below the $6.05 fair value. Dashed = 300-day average. As of Sep 27, 2026.

Follow GYRO in your weekly email

Every Wednesday you see whether GYRO is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Gyrodyne, LLC owns and manages a diversified portfolio of real estate properties comprising office, industrial and service-oriented properties in the New York metropolitan area.

Show more

Gyrodyne, LLC owns and manages a diversified portfolio of real estate properties comprising office, industrial and service-oriented properties in the New York metropolitan area. The Company owns a 63-acre site approximately 50 miles east of New York City on the north shore of Long Island, which includes industrial and office buildings and undeveloped property, and a medical office park in Cortlandt Manor, New York, both of which are the subject of plans to seek value-enhancing entitlements. Its common shares are traded on the NASDAQ Capital Market under the symbol GYRO. Gyrodyne, LLC was incorporated in 1946 in New York.

Stock analysis

GYRO (GYRO) currently trades at $4.69, while our model-based Fair Value estimate is $6.05, implying the stock looks roughly 22.4% undervalued today.

Show more

Valuation

How firm this estimate is: it rests on 12 models at a data quality of 96/100, which puts the evidence level at medium.

Scenario range: $4.08 (bear) to $6.37 (bull), the price of $4.69 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 54/100 (solid quality), in the Real Estate sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

GYRO reported revenue of $5.6T in FY2015 versus $5.5M in FY2011, a compound +3,073.3%/yr. Reported net income was −$3.1T in FY2015.

Key figures

Market cap $10.3M · P/E ratio 42.7 · P/S ratio 4.06 · EPS (TTM) $0.1100 · Net margin −55.5% · Return on assets (EBIT) −1,282,990% · Operating margin −121% · Revenue growth (YoY) −1.8%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (low confidence).

What moves the price

The share trades about 54% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at −10% fair-value upside, at 29%, GYRO screens cheaper than that median.

Fair Value models

Bear $4.08 Fair Value $6.05 Bull $6.37
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
5Y EBITDA Exit $2,986 $3,516 $4,489 74
FCF DCF $10,451 $16,093 $33,681 73
Growth DCF $9,815 $18,684 $32,972 73
All 7 models by family
DCF Models
FCF DCF $10,451 $16,093 $33,681 73
5Y Revenue Exit $2,986 $3,516 $4,489 72
5Y EBITDA Exit $2,986 $3,516 $4,489 74
10Y Revenue Exit $5,282 $7,788 $8,200 66
10Y EBITDA Exit $5,282 $7,788 $10,890 66
Asset-Based
NCAV (Graham) $5.88 $7.88 $11.76 54
Growth DCF
Growth DCF $9,815 $18,684 $32,972 73

Open the full fair value analysis →

Notify me when GYRO reaches fair value

Put GYRO on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 54/100

Of which business quality 53 · Market factors (momentum, volatility) 30

Profitability 40
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 40
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 54/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+113,094,585.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10,290.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1,487.5%
Revenue growth 30 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+66.0%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−39.9% (2009) → −66.4% (2015)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2015 is a loss year, no rate is defined from a loss
not computed

Watch GYRO, get fair value alerts →

Compare GYRO with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 526 stocks

Beats the industry median on 2/10 measures
Overall it trails its industry peers.
Valuation
Quality Score 52 · Below median
Fair Value upside +28.8% · Above median
Profitability
Return on assets 0.0% · Bottom 25%
Net margin (TTM) −137.1% · Bottom 25%
Operating margin (TTM) −121.3% · Bottom 25%
Growth and dividend
Revenue growth −1.8% · Below median
Balance sheet
Debt / equity 0.38× · Above median

Valuation Multiplesvs Real Estate Services median · lower = cheaper

P/E (TTM) 42.7× · Priciest 25%
P/B 0.40× · Cheapest 25%
P/S (TTM) 3.77× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)72 · sector 47
FUTURE (revenue growth)0 · sector 15
PAST (return on equity)0 · sector 17
HEALTH (low debt)81 · sector 83
DIVIDEND (yield)0 · sector 63

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
CBRE Group CBRE $134.55 $91.06 −32%
KE Holdings 2423 HK$42.92 HK$17.16 −60%
Swire Properties Limited 1972 HK$24.32 HK$13.39 −45%
Cellnex Telecom, S.A CLNX €23.99 €23.94 +0%
Vonovia SE VNA €17.17 €36.55 +113%
Jones Lang LaSalle Incorporated JLL $321.91 $540.65 +68%
Wharf Real Estate Investment Company 1997 HK$30.54 HK$27.42 −10%
CoStar Group CSGP $26.95 $6.19 −77%
China Resources Mixc Lifestyle Services Limited 1209 HK$37.00 HK$56.36 +52%
CapitaLand Investment Limited 9CI 2.60 SGD 0.5600 SGD −78%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

GYRO · Fair Value
$6.05 +22%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "GYRO Fair Value". https://www.fairvalue-calculator.com/stock/GYRO

Frequently asked questions

Is GYRO overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of $6.05 versus a price of $4.69, about +29% upside (undervalued).
What is the fair value of GYRO?
Our model-based fair value for GYRO is $6.05 (as of Sep 27, 2026), built from audited fundamentals. The current price: $4.69.
What is the quality score of GYRO?
GYRO has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GYRO?
Our model-based price target is the fair value of $6.05 (as of Sep 27, 2026) from 7 valuation models. Cautious scenario $4.08, optimistic scenario $6.37. It is a calculation from audited fundamentals, not an analyst target.
What is the GYRO stock forecast for 2026?
Our models put fair value at $6.05, about +29% upside versus a price of $4.69 (undervalued). Cautious scenario $4.08, optimistic scenario $6.37. The calculation is refreshed regularly with new filings.
What is the intrinsic value of GYRO?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GYRO it is $6.05 per share (as of Sep 27, 2026), against a price of $4.69. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is GYRO stock overvalued or undervalued in 2026?
As of Sep 27, 2026, GYRO trades below its calculated fair value: price $4.69, fair value $6.05, a gap of about +29% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GYRO?
No. The price is what the market pays today ($4.69); the fair value is what the company's own numbers justify ($6.05). For GYRO the two are $1.35 per share apart. That gap is exactly why we show both numbers side by side.
How much is GYRO worth?
The market values GYRO at about $10.3M (market capitalisation, as of Sep 27, 2026). Per share that is $4.69; our models calculate a fair value of $6.05 per share.
What do the bullish and bearish scenarios say about GYRO?
Our models span a range for GYRO: cautious scenario $4.08, base $6.05, optimistic $6.37 per share (as of Sep 27, 2026, price $4.69). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of GYRO?
GYRO trades at a price-to-earnings ratio of 42.7 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $6.05 is built from several models across several years. Other multiples: P/B 0.4, P/S 3.8.
How solid is the balance sheet of GYRO?
Balance-sheet figures for GYRO (as of Sep 27, 2026): debt of 0.38 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is GYRO from its 52-week high?
GYRO trades at $4.69, about 54% below its 52-week high of $10.30 and 1% above the low of $4.63 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of $6.05 is for.
Which stocks are comparable to GYRO?
From the same area (Real Estate) we also value CBRE Group, KE Holdings, Swire Properties Limited, Cellnex Telecom, S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GYRO stock attractive at the current price?
The data as of Sep 27, 2026: price $4.69, calculated fair value $6.05 (+29%), Quality Score 54/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GYRO calculated?
We run GYRO through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $6.05, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. GYRO currently trades 22 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of GYRO?
The closing price on Oct 1, 2026 was $4.69. Our model-based fair value is $6.05, about +29% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with GYRO right now?
Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Key figures of GYRO

How large is the market capitalisation of GYRO?
The market capitalisation of GYRO is $10.3M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of GYRO?
The price-to-sales ratio of GYRO is 4.06 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of GYRO?
Earnings per share at GYRO are $0.1100 (price ÷ EPS = P/E 42.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of GYRO?
The net margin of GYRO is −55.5% (fiscal year 2015). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of GYRO?
On an EBIT basis the return on assets of GYRO is −1,282,990% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GYRO?
The operating margin of GYRO is −121% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GYRO?
Revenue at GYRO is growing −1.8% versus a year earlier (3y avg +10,291%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does GYRO generate?
The free cash flow of GYRO is $1.4B (fiscal year 2022). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does GYRO hold?
GYRO holds more cash than debt, $4.5M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch GYRO in the live analysis

One click puts GYRO on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.