Fair Value Calculator Fair Value Calculator
EN DE

HARDWYN (HARDWYN) Fair Value & Analysis

Industrials · Market cap ₹11.9B

H HARDWYN HARDWYN · NSE
Price₹24.43
Fair Value₹5.55
Upside-77.3%
Quality64/100
Watch HARDWYN for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹2.98 – ₹6.97

Fair value as of: Jul 3, 2026

From 24 valuation models · updated today

Share price −4.0% over the past month.

Price vs Fair Value (12 months)

₹27.29 ₹12.07 Fair Value ₹5.55 Jul 2025 Jul 2026

12‑month range ₹12.07 – ₹27.29 · fair‑value band ₹2.98 – ₹6.97 · the ₹24.43 price screens above the ₹5.55 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

HARDWYN (HARDWYN) currently trades at ₹24.43, while our model-based Fair Value estimate is ₹5.55 — implying the stock looks roughly 77.3% overvalued today. We read business quality at 64/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, HARDWYN generated revenue of ₹2.0B at a net margin of 6.6%. Revenue grew 25.2% year over year. It earns a return on equity of 3.3%. Net debt stands at ₹43.5M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹2.0B
Revenue growth (YoY) +25.2%
Net margin 6.6%
Return on equity 3.3%
Free cash flow ₹35.1M FY2026
P/E ratio 90.5
More key figures
Operating margin 9.1%
EPS (TTM) ₹0.2700
EPS growth (YoY) +75.0%
Net debt ₹43.5M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

HARDWYN reported revenue of ₹2.0B in FY2026 versus ₹846M in FY2022, a compound +24.0%/yr. Reported net income was ₹132M in FY2026, compounding +40.3%/yr from FY2022.

Revenue +24.0%/yr
FY22 ₹846M
FY23 ₹1.6B
FY24 ₹1.5B
FY25 ₹1.8B
FY26 ₹2.0B
Net income +40.3%/yr
FY22 ₹34.1M
FY23 ₹92.8M
FY24 ₹102M
FY25 ₹112M
FY26 ₹132M

Is HARDWYN fairly valued? → Check now

Similar stocks

6 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $449.12 $197.87 -56%
Johnson Controls International plc JCI $139.36 $41.08 -71%
Carrier Global Corporation CARR $68.54 $16.53 -76%
Compagnie de Saint-Gobain S.A CODGF $89.95 $114.91 +28%
Daikin Industries,Ltd. DKILF $148.97 $132.61 -11%
Geberit AG GBERF $661.46 $380.35 -42%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is HARDWYN (HARDWYN) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹5.55 versus a price of ₹24.43 — about −77% (overvalued). Model-based estimate, not financial advice.
What is the fair value of HARDWYN?
Our model-based fair value for HARDWYN is ₹5.55 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹24.43.
What is the quality score of HARDWYN?
HARDWYN has a Quality Score of 64/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of HARDWYN (HARDWYN)?
HARDWYN reported trailing-twelve-month revenue of about ₹2.0B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of HARDWYN?
The net profit margin of HARDWYN is about 6.6%, meaning it keeps roughly 6.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.