EN DE

Havanna Holding (HAVA) Fair Value & Analysis

Consumer Cyclical · AR · Market cap 253B ARS

HH Havanna Holding HAVA · BA
Price5,390 ARS
Fair Value5,313 ARS
Upside-1.4%
Quality49/100
Watch Havanna Holding for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 7.4% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (6/14)
Wide moat 65/100
Evidence: High Range 3,985 ARS – 9,706 ARS Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 25 days ago

Share price +0.7% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (3,985 ARS to 9,706 ARS) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

9,238 ARS 114.86 ARS Fair Value 5,313 ARS Feb 2021 Jun 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 114.86 ARS – 9,238 ARS · fair‑value band 3,985 ARS – 9,706 ARS · the 5,390 ARS price screens above the 5,313 ARS fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Havanna Holding (HAVA) currently trades at 5,390 ARS, while our model-based Fair Value estimate is 5,313 ARS, implying the stock looks roughly 1.4% fairly valued today. The Quality Score stands at 49/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Havanna Holding generated revenue of 158B ARS at a net margin of 7.4%. Revenue grew 0.8% year over year. It earns a return on equity of 18.6%. Net debt stands at 34.2B ARS. Fundamentals as of Jul 16, 2026

Our scenario range runs from 3,985 ARS (bear case) to 9,706 ARS (bull case); at 5,390 ARS, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 41% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside, at -1%, HAVA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 597.82 ARS 1,964 ARS 4,259 ARS 80
Residual Income 1,682 ARS 2,239 ARS 9,706 ARS 76
Rev-Margin DCF 2,334 ARS 5,208 ARS 11,185 ARS 74
All 24 models by family
DCF Models
FCF DCF 674.71 ARS 1,494 ARS 4,171 ARS 38
Owner Earnings 2,598 ARS 6,976 ARS 16,580 ARS 31
5Y Revenue Exit 2,024 ARS 4,477 ARS 9,652 ARS 39
5Y EBITDA Exit 4,844 ARS 10,181 ARS 20,689 ARS 41
5Y P/E Exit 2,766 ARS 7,730 ARS 14,622 ARS 38
10Y Revenue Exit 1,578 ARS 5,423 ARS 8,233 ARS 36
10Y EBITDA Exit 3,817 ARS 11,638 ARS 26,024 ARS 37
10Y P/E Exit 2,266 ARS 7,057 ARS 15,236 ARS 35
Earnings-Based
Graham-Dodd 1,642 ARS 11,452 ARS 16,072 ARS 54
Lynch FV 5,917 ARS 8,452 ARS 10,988 ARS 50
PEG = 1.0 5,917 ARS 8,452 ARS 10,988 ARS 46
EPV 4,516 ARS 5,430 ARS 6,242 ARS 59
Multiples
P/E Multiple 3,985 ARS 5,313 ARS 6,641 ARS 63
P/S Multiple 3,025 ARS 4,033 ARS 5,042 ARS 58
P/B Multiple 3,079 ARS 4,105 ARS 5,132 ARS 55
EV/EBIT 7,106 ARS 9,695 ARS 12,284 ARS 53
EV/EBITDA 6,012 ARS 8,237 ARS 10,462 ARS 54
EV/Revenue 2,161 ARS 3,371 ARS 4,581 ARS 43
Asset-Based
NCAV (Graham) 646.02 ARS 865.67 ARS 1,292 ARS 50
Growth DCF
Growth DCF 597.82 ARS 1,964 ARS 4,259 ARS 80
Rev-Margin DCF 2,334 ARS 5,208 ARS 11,185 ARS 74
Economic Profit
Residual Income 1,682 ARS 2,239 ARS 9,706 ARS 76
ROIC Compounder 6,544 ARS 11,330 ARS 15,790 ARS 72
Growth Earnings
Growth-Adj P/E 7,854 ARS 11,220 ARS 14,586 ARS 68

Widest divergence: Growth Earnings (11,220 ARS) versus Asset-Based (865.67 ARS). Highest evidence: Growth DCF (80).

Notify me when HAVA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 158B ARS
Revenue growth (YoY) +0.8%
Net margin 7.4%
Return on equity 18.6%
Free cash flow 3.5B ARS FY2025
P/E ratio 21.8
More key figures
Operating margin 23.2%
EPS (TTM) 247.78 ARS
EPS growth (YoY) +3.9%
Net debt 34.2B ARS FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 48 · Market factors (momentum, volatility) 45

Profitability 70
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 27
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 25
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Havanna Holding S.A., through its subsidiaries, engages in the operation and franchise of coffee shops in Brazil, Peru, Paraguay, Chile, Spain, and Bolivia. The company offers caramel cookies, havannets, cookies, mini line, chocolates, caramel sauce, haired, lattes, and frappes. It also operates bars and cafés.

Full company description

Havanna Holding S.A., through its subsidiaries, engages in the operation and franchise of coffee shops in Brazil, Peru, Paraguay, Chile, Spain, and Bolivia. The company offers caramel cookies, havannets, cookies, mini line, chocolates, caramel sauce, haired, lattes, and frappes. It also operates bars and cafés. The company is involved in the distribution activities in the United States, Colombia, Costa Rica, El, Nicaragua, Europe, Israel, and Australia. Havanna Holding S.A. was founded in 1947 and is based in Buenos Aires, Argentina.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Havanna Holding reported revenue of 158B ARS in FY2025 versus 5.5B ARS in FY2021, a compound +131.6%/yr. Reported net income was 11.3B ARS in FY2025, compounding +122.9%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
158B ARS
Latest YoY
+1.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+54.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+124.9%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+68.7%
Revenue +131.6%/yr
FY21 5.5B ARS
FY22 43.1B ARS
FY23 96.8B ARS
FY24 155B ARS
FY25 158B ARS
Net income +122.9%/yr
FY21 459M ARS
FY22 7.4B ARS
FY23 15.6B ARS
FY24 17.0B ARS
FY25 11.3B ARS

Watch HAVA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Havanna Holding Fair Value". https://www.fairvalue-calculator.com/stock/HAVA

Peer Group

Restaurants · 227 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −1% · Above median
Return on equity (TTM) 19% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) 7% · Top 25%
Operating margin (TTM) 23% · Top 25%
Revenue growth 1% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.53× · Higher than 75% of peers

Valuation Multiples vs Restaurants median · lower = cheaper

P/E (TTM) 21.8× · Pricier than median
P/B 4.17× · Pricier than 75% of peers
P/S (TTM) 1.60× · Pricier than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 9.3× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 31 · sector 28
FUTURE 4 · sector 20
PAST 74 · sector 16
HEALTH 73 · sector 97
DIVIDEND 0 · sector 58

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $105.49 $35.83 -66%
Chipotle Mexican Grill, Inc CMG $34.63 $18.43 -47%
Yum! Brands, Inc YUM $163.54 $59.66 -64%
Restaurant Brands International Inc QSR C$104.19 C$36.37 -65%
Darden Restaurants, Inc DRI $195.74 $173.68 -11%
Yum China Holdings YUMC $43.90 $55.10 +26%
Texas Roadhouse, Inc TXRH $197.03 $104.89 -47%
Dutch Bros Inc BROS $68.36 $12.80 -81%
Domino's Pizza, Inc DPZ $322.18 $231.96 -28%

Compare Havanna Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Havanna Holding (HAVA) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 5,313 ARS versus a price of 5,390 ARS, about −1% (fairly valued).
What is the fair value of HAVA?
Our model-based fair value for Havanna Holding is 5,313 ARS (as of Jul 16, 2026), built from audited fundamentals. The current price is 5,390 ARS.
What is the quality score of HAVA?
Havanna Holding has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Havanna Holding (HAVA)?
Havanna Holding reported trailing-twelve-month revenue of about 158B ARS (latest available figure, as of Jul 16, 2026).
What is the net profit margin of HAVA?
The net profit margin of Havanna Holding is about 7.4%, meaning it keeps roughly 7.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Havanna Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.