Fairvalue-Calculator Fairvalue-Calculator
EN DE

Haidilao International Holding (HDALF) Fair Value & Analysis

Consumer Cyclical · US · Market cap $9.4B

Price$1.55
Fair Value$2.36
Upside+52.3%
Quality95/100
Evidence: High Range $1.69 – $2.95

Analysis

Haidilao International Holding (HDALF) currently trades at $1.55, while our model-based Fair Value estimate is $2.36 — implying the stock looks roughly 52.3% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

About the company

Haidilao International Holding Ltd., an investment holding company, engages in the restaurant operation and delivery businesses in Mainland China, Hong Kong, Macau, and Taiwan. The company operates through Restaurant Operation, Delivery Business, Sales of Condiment Products and Food Ingredients, and Franchise Business segments. It also operates a Chinese cuisine restaurant under the Haidilao brand that offers hot pot cuisine. In addition, the company is involved in technology; sale of condiment products and food ingredients; hotel operation; property investment management and consulting; and trading businesses. Haidilao International Holding Ltd. was founded in 1994 and is headquartered in Beijing, the People's Republic of China.

Open the full interactive analysis →

Similar stocks

McDonald's Corporation (MCD) -43% Starbucks Corporation (SBUX) -74% Compass Group (CMPGF) -24% Chipotle Mexican Grill, Inc (CMGS) -26% Yum! Brands, Inc (YUM) -53% Restaurant Brands International Inc (QSR) -53%

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.