EN DE

Maschinenfabrik HEID AG (HED) Fair Value & Analysis

Industrials · AT · Market cap €6.5M

MH Maschinenfabrik HEID AG HED · VI
Price€1.60
Fair Value€0.5200
Upside-67.5%
Quality45/100
Watch Maschinenfabrik HEID AG for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Low debt
Trails peers (3/8)
Narrow moat 23/100
Evidence: Medium Range €0.3900 – €0.6500 Share as image

Fair value as of: Jul 17, 2026

From 10 valuation models · updated 24 days ago

Share price +6.7% over the past month.

Below-average quality, and screening another 68% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€0.6500). The favourable scenario is already priced in.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€2.86 €0.4000 Fair Value €0.5200 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range €0.4000 – €2.86 · fair‑value band €0.3900 – €0.6500 · the €1.60 price screens above the €0.5200 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Maschinenfabrik HEID AG (HED) currently trades at €1.60, while our model-based Fair Value estimate is €0.5200, implying the stock looks roughly 67.5% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at €2.0K. Revenue grew 294.0% year over year. It earns a return on equity of 0.7%. The stock trades on a trailing P/E of 37.5. Fundamentals as of Jul 17, 2026

Our scenario range runs from €0.3900 (bear case) to €0.6500 (bull case); at €1.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 300% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -26% fair-value upside, at -68%, HED screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (€0.0300 to €2.25). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €0.0300 €0.0300 €0.0300 80
Growth-Adj P/E €0.2700 €0.3900 €0.5100 68
P/E Multiple €0.3900 €0.5200 €0.6500 63
All 10 models by family
DCF Models
FCF DCF €0.0300 €0.0300 €0.0300 38
5Y P/E Exit €0.2000 €0.3200 €0.4700 38
10Y P/E Exit €0.1100 €0.1800 €0.2500 35
Earnings-Based
Graham-Dodd €0.1700 €0.2000 €0.2300 54
Multiples
P/E Multiple €0.3900 €0.5200 €0.6500 63
P/B Multiple €0.3100 €0.4200 €0.5200 55
Asset-Based
NCAV (Graham) €1.68 €2.25 €3.37 50
Growth DCF
Growth DCF €0.0300 €0.0300 €0.0300 80
Economic Profit
Residual Income €2.04 €1.81 €1.10 61
Growth Earnings
Growth-Adj P/E €0.2700 €0.3900 €0.5100 68

Widest divergence: Asset-Based (€2.25) versus Growth DCF (€0.0300). Highest evidence: Growth DCF (80).

Notify me when HED reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €2.0K
Revenue growth (YoY) +294%
Net margin 4,847%
Return on equity 0.7%
P/E ratio 75.0
Operating margin -4,594%
More key figures
EPS (TTM) €0.0200
EPS growth (YoY) -49.5%
Net debt €234K FY2022

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 48 · Market factors (momentum, volatility) 48

Profitability 10
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 41
Disciplined investing over empire-building
Low Volatility 45
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 58
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Maschinenfabrik HEID AG operates as a machine tool manufacturing company in Austria and internationally. It is involved in the rental of machinery; service and modernization of special machines; and sale of DVS Group machines. The company was founded in 1883 and is based in Stockerau, Austria.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Maschinenfabrik HEID AG reported revenue of €0 in FY2025 versus €242K in FY2021. Reported net income was €96.9K in FY2025.

Growth Quality 22/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2024)
€23.0K
Latest YoY
−50.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−54.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−40.4%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−23.7%
Revenue
FY21 €242K
FY22 €181K
FY23 €46.0K
FY24 €23.0K
FY25 €0
Net income
FY21 −€162K
FY22 −€326K
FY23 €3.8M
FY24 €104K
FY25 €96.9K

HED screens 68% overvalued. Compare with Techtronic Industries Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Maschinenfabrik HEID AG Fair Value". https://www.fairvalue-calculator.com/stock/HED

Peer Group

Tools & Accessories · 119 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Bottom 25%
Fair Value upside −68% · Bottom 25%
Return on equity (TTM) 1% · Bottom 25%
Return on assets -1% · Bottom 25%
Revenue growth 294% · Top 25%

Valuation Multiples vs Tools & Accessories median · lower = cheaper

P/E (TTM) 75.0× · Pricier than 75% of peers
P/B 0.57× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 3
FUTURE 100 · sector 14
PAST 3 · sector 28
HEALTH 100 · sector 96
DIVIDEND 0 · sector 36

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Tools & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Techtronic Industries Company 0669 HK$129.60 HK$81.05 -37%
Snap-on Incorporated SNA $410.99 $350.46 -15%
RBC Bearings Incorporated RBC $595.49 $184.29 -69%
Lincoln Electric Holdings LECO $252.58 $154.80 -39%
Stanley Black & Decker, Inc SWK $88.22 $54.24 -39%
AB SKF (publ) SKFB kr 258.90 kr 192.57 -26%
The Timken Company TKR $139.47 $66.33 -52%
The Toro Company TTC $94.42 $69.71 -26%
SFS Group SFSN CHF 140.00 CHF 118.30 -16%
Hangzhou Greatstar Industrial Co 002444 ¥29.33 ¥35.72 +22%

Compare Maschinenfabrik HEID AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Maschinenfabrik HEID AG (HED) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of €0.5200 versus a price of €1.60, about −68% (overvalued).
What is the fair value of HED?
Our model-based fair value for Maschinenfabrik HEID AG is €0.5200 (as of Jul 17, 2026), built from audited fundamentals. The current price is €1.60.
What is the quality score of HED?
Maschinenfabrik HEID AG has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Maschinenfabrik HEID AG (HED)?
Maschinenfabrik HEID AG reported trailing-twelve-month revenue of about €2.0K (latest available figure, as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Maschinenfabrik HEID AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.