EN DE

Humanoid, Inc (HERB) Fair Value & Analysis

Consumer Defensive · US · Market cap $4.9M

HI Humanoid, Inc logo Humanoid, Inc HERB · US
Price$0.0210
Fair Value$0.0178
Upside-15.2%
Quality57/100
Watch Humanoid, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 33.4% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/10)
Narrow moat 44/100
Evidence: High Range $0.0169 – $0.0180 Share as image

Fair value as of: Jul 29, 2026

From 17 valuation models · updated 12 days ago

Fair value updated Jul 29, 2026, revised from $0.0288 to $0.0178 (−38.3%) since Jun 26, 2026. Share price +21.4% over the past month.

A solid business, but screening 15% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.0180). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band ($0.0169 to $0.0180), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.2590 $0.0160 Fair Value $0.0178 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 29, 2026.

How to read this chart

60‑month range $0.0160 – $0.2590 · fair‑value band $0.0169 – $0.0180 · the $0.0210 price screens above the $0.0178 fair value. Dashed = 300-day average. As of Jul 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Humanoid, Inc (HERB) currently trades at $0.0210, while our model-based Fair Value estimate is $0.0178, implying the stock looks roughly 15.2% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Humanoid, Inc generated revenue of $24.1M at a net margin of 33.4%. Revenue declined 24.5% year over year. It earns a return on equity of 2.9%. The balance sheet holds a net cash position of $8.3M. Fundamentals as of Jul 29, 2026

Our scenario range runs from $0.0169 (bear case) to $0.0180 (bull case); at $0.0210, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 67% below its 52-week high and 54% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 102% fair-value upside, at -15%, HERB screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Rev-Margin DCF $0.0400 74
Growth-Adj P/E $0.5700 $0.8200 $1.06 68
P/E Multiple $0.8100 $1.08 $1.35 63
All 17 models by family
DCF Models
Owner Earnings $0.0300 $0.1000 $0.2100 31
5Y Revenue Exit $0.0500 39
5Y EBITDA Exit $0.0400 $0.2000 $0.4100 41
5Y P/E Exit $0.1900 $0.4600 $0.7800 38
10Y EBITDA Exit $0.0600 $0.1500 37
10Y P/E Exit $0.0400 $0.1900 $0.3400 35
Earnings-Based
Graham-Dodd $0.3500 $0.4300 $0.4800 54
Multiples
P/E Multiple $0.8100 $1.08 $1.35 63
P/S Multiple $0.1800 $0.2500 $0.3100 58
P/B Multiple $0.6500 $0.8700 $1.09 55
EV/EBIT $0.3500 $0.5400 $0.7400 53
EV/EBITDA $0.2400 $0.4000 $0.5600 54
EV/Revenue $0.0600 43
Asset-Based
NCAV (Graham) $0.9000 $1.21 $1.81 50
Growth DCF
Rev-Margin DCF $0.0400 74
Economic Profit
Residual Income $1.17 $1.08 $0.7800 61
Growth Earnings
Growth-Adj P/E $0.5700 $0.8200 $1.06 68

Widest divergence: Asset-Based ($1.21) versus DCF Models ($0.1900). Highest evidence: Rev-Margin DCF (74).

Notify me when HERB reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $24.1M
Revenue growth (YoY) -24.5%
Net margin 33.4%
Return on equity 2.9%
Free cash flow $2.7M FY2024
P/E ratio 0.0
More key figures
Operating margin 10.2%
EPS (TTM) $0.9200
EPS growth (YoY) -53.8%
Net cash $8.3M FY2024

Figures from reported company fundamentals · as of Jul 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 54 · Market factors (momentum, volatility) 4

Profitability 32
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 4
Calm price path (market factor)
Momentum 3
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Humanoid, Inc., through its subsidiaries, designs, develops, manufactures, and markets farming and sideline products; chemical materials and products; textiles; construction materials; and livestock and poultry products.

Full company description

Humanoid, Inc., through its subsidiaries, designs, develops, manufactures, and markets farming and sideline products; chemical materials and products; textiles; construction materials; and livestock and poultry products. It cultivates, processes, markets, and distributes various food and agro-byproducts; and manufactures and supplies nutrition and healthcare products. The company's products portfolio includes cotton and wool, sorghum, grains, barley, soybean, alfalfa, corn, and wheat; onions, beets, lupin, bell peppers, potato, peas, carrots, and brussels potato; fuji apple, wolf berry, water melons, apricots, hami melons, peaches, chinese pear, tomato, grapes, dates, yellow river melons, and medlar; hops, nursery crops, liquorices root, flaxseed, aloe plant, TCM herbs, and ginseng; oil seeds, black melon, sunflower, corn; and chicken, pigs, sheep, eggs, and cows. In addition, it produces drip irrigation equipment, fertilizers, and animal feeds; and engages in the acquisition and development of gold, silver, and other mineral properties. The company operates in the United States, the People's Republic of China, and the Philippines. Humanoid, Inc. also exports its products. The company was formerly known as YaSheng Group and changed its name to Humanoid, Inc. in April 2024. The company was founded in 1998 and is headquartered in Sunnyvale, California. Humanoid, Inc. is a subsidiary of Gansu Yasheng Salt Chemical Industrial Group, Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Humanoid, Inc reported revenue of $24.1M in FY2024 versus $12.5M in FY2020, a compound +17.8%/yr. Reported net income was $8.1M in FY2024, compounding +28.2%/yr from FY2020.

Growth Quality 78/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
$24.1M
Latest YoY
+14.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.7%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−14.4%
Revenue +17.8%/yr
FY20 $12.5M
FY21 $14.0M
FY22 $18.6M
FY23 $21.1M
FY24 $24.1M
Net income +28.2%/yr
FY20 $3.0M
FY21 $3.7M
FY22 $5.3M
FY23 $7.0M
FY24 $8.1M
Character of growth · EPS growth decomposed (2012-2023) −30.4 % p.a.
Revenue per share −36.4 pp

of which total revenue −36.1 pp · buybacks/dilution −0.3 pp

EBIT margin +8.3 pp
Tax rate −3.8 pp
Residual (interest, one-offs) +1.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

HERB screens 15% overvalued. Compare with Muyuan Foods Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Humanoid, Inc Fair Value". https://www.fairvalue-calculator.com/stock/HERB

Peer Group

Farm Products · 288 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −5% · Above median
Return on equity (TTM) 3% · Below median
Return on assets 2% · Below median
Net margin (TTM) 33% · Top 25%
Operating margin (TTM) 10% · Above median
Revenue growth -25% · Bottom 25%
Debt / equity 0.16× · Higher than median

Valuation Multiples vs Farm Products median · lower = cheaper

P/E (TTM) 0.0× · Cheaper than 75% of peers
P/FCF 1.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 27 · sector 25
FUTURE 0 · sector 20
PAST 12 · sector 17
HEALTH 92 · sector 94
DIVIDEND 0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 29, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.90 ¥48.19 +18%
Wens Foodstuff Group 300498 ¥14.51 ¥12.08 -17%
Mowi ASA MOWI kr 188.40 kr 262.59 +39%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,120 IDR 7,076 IDR +127%
Charoen Pokphand Foods Public Company CPF 22.00 THB 55.71 THB +153%
PT Triputra Agro Persada Tbk TAPG 1,540 IDR 3,105 IDR +102%
PT FAP Agri Tbk FAPA 7,300 IDR 7,463 IDR +2%
PT Japfa Comfeed Indonesia Tbk JPFA 2,070 IDR 7,231 IDR +249%
Thaifoods Group TFGR 10.60 THB 23.53 THB +122%
PT Jhonlin Agro Raya Tbk JARR 1,845 IDR 610.80 IDR -67%

Compare Humanoid, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Humanoid, Inc (HERB) overvalued or undervalued?
As of Jul 29, 2026, our model estimates a fair value of $0.0178 versus a price of $0.0210, about −15% (overvalued).
What is the fair value of HERB?
Our model-based fair value for Humanoid, Inc is $0.0178 (as of Jul 29, 2026), built from audited fundamentals. The current price is $0.0210.
What is the quality score of HERB?
Humanoid, Inc has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Humanoid, Inc (HERB)?
Humanoid, Inc reported trailing-twelve-month revenue of about $24.1M (latest available figure, as of Jul 29, 2026).
What is the net profit margin of HERB?
The net profit margin of Humanoid, Inc is about 33.4%, meaning it keeps roughly 33.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Humanoid, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.