EN DE

Hugoton Royalty Trust (HGTXU) Fair Value & Analysis

Energy · US · Market cap $3.6M

HR Hugoton Royalty Trust logo Hugoton Royalty Trust HGTXU · US
Price$0.0900
Fair Value$0.1400
Upside+55.6%
Quality66/100
Watch Hugoton Royalty Trust for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
generates free cash flow
Ranks above peers (5/7)
Narrow moat 30/100
Evidence: Low Range $0.0995 – $0.1688 Share as image

Fair value as of: Aug 18, 2026

From 6 valuation models · updated today

Fair value updated Aug 18, 2026, revised from $1,034 to $0.1400 (−100.0%) since Aug 13, 2026. Share price −47.1% over the past month.

A solid business, screening 56% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($0.0995). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$2.40 $0.0310 Fair Value $0.1400 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 18, 2026.

How to read this chart

60‑month range $0.0310 – $2.40 · fair‑value band $0.0995 – $0.1688 · the $0.0900 price screens below the $0.1400 fair value. Dashed = 300-day average. As of Aug 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hugoton Royalty Trust (HGTXU) currently trades at $0.0900, while our model-based Fair Value estimate is $0.1400, implying the stock looks roughly 55.6% undervalued today. The Quality Score stands at 66/100 (solid quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at $13.1K. Revenue declined 4.2% year over year. The balance sheet holds a net cash position of $238M. Fundamentals as of Aug 18, 2026

Our scenario range runs from $0.0995 (bear case) to $0.1688 (bull case); at $0.0900, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Energy peers we cover trades at -35% fair-value upside, at 56%, HGTXU screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.1860 $0.3001 $0.4784 72
Rev-Margin DCF $0.1118 $0.1696 $0.2925 67
EV/Revenue $0.0470 $0.0671 $0.0871 43
All 6 models by family
DCF Models
FCF DCF $0.1986 $0.2782 $0.5107 38
5Y Revenue Exit $0.1030 $0.1481 $0.2400 39
10Y Revenue Exit $0.1368 $0.2306 $0.2706 36
Multiples
EV/Revenue $0.0470 $0.0671 $0.0871 43
Growth DCF
Growth DCF $0.1860 $0.3001 $0.4784 72
Rev-Margin DCF $0.1118 $0.1696 $0.2925 67

Widest divergence: DCF Models ($0.2306) versus Multiples ($0.0671). Highest evidence: Growth DCF (72).

Notify me when HGTXU reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $13.1K
Revenue growth (YoY) -4.2%
Free cash flow $11.5B FY2023
Operating margin -13,663%
Net cash $238M FY2025

Figures from reported company fundamentals · as of Aug 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 69 · Market factors (momentum, volatility) 17

Profitability 33
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 1
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hugoton Royalty Trust operates as an express trust in the United States. The company holds 80% net profits interests in various natural gas producing working interest properties in Kansas, Oklahoma, and Wyoming under conveyances. The company was founded in 1998 and is based in Dallas, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hugoton Royalty Trust reported revenue of $38.1B in FY2025 versus $347K in FY2021, a compound +1,719.9%/yr. Reported net income was −$13.1K in FY2025.

Growth Quality 27/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$38.1B
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1,149.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.4%
Avg. growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+31.1%
Revenue +1,719.9%/yr
FY21 $347K
FY22 $19.5M
FY23 $11.5M
FY24 $15.0K
FY25 $38.1B
Net income
FY21 −$935K
FY22 $16.6M
FY23 $11.1M
FY24 −$15.0K
FY25 −$13.1K

Watch HGTXU: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hugoton Royalty Trust Fair Value". https://www.fairvalue-calculator.com/stock/HGTXU

Peer Group

Oil & Gas E&P · 318 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside +56% · Top 25%
Return on assets -131% · Bottom 25%
Net margin (TTM) 0% · Above median
Revenue growth -4% · Below median

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 10
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 0 · sector 87
DIVIDEND 0 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Aug 18, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥32.85 ¥32.55 -1%
ConocoPhillips explores for, COP $126.78 $90.15 -29%
Canadian Natural Resources Limited CNQ $47.57 $31.14 -35%
EOG Resources, Inc EOG $143.14 $130.19 -9%
Occidental Petroleum Corporation OXY $58.55 $30.06 -49%
Diamondback Energy, Inc FANG $201.71 $105.24 -48%
Devon Energy Corporation DVN $44.86 $27.06 -40%
Woodside Energy Group WDS A$32.55 A$20.71 -36%
EQT Corporation EQT $54.06 $42.85 -21%
Texas Pacific Land Corporation TPL $342.77 $77.26 -77%

Compare Hugoton Royalty Trust with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hugoton Royalty Trust (HGTXU) overvalued or undervalued?
As of Aug 18, 2026, our model estimates a fair value of $0.1400 versus a price of $0.0900, about +56% (undervalued).
What is the fair value of HGTXU?
Our model-based fair value for Hugoton Royalty Trust is $0.1400 (as of Aug 18, 2026), built from audited fundamentals. The current price is $0.0900.
What is the quality score of HGTXU?
Hugoton Royalty Trust has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hugoton Royalty Trust (HGTXU)?
Hugoton Royalty Trust reported trailing-twelve-month revenue of about $13.1K (latest available figure, as of Aug 18, 2026).
What is the net profit margin of HGTXU?
The net profit margin of Hugoton Royalty Trust is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hugoton Royalty Trust and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.