HIL Limited (HIL) Fair Value & Analysis
Industrials · IN · Market cap ₹13.9B
Fair value as of: Jul 5, 2026
From 16 valuation models · updated today
Share price −1.3% over the past month.
Price vs Fair Value (12 months)
12‑month range ₹1,205 – ₹2,351 · fair‑value band ₹129.00 – ₹215.00 · the ₹1,362 price screens above the ₹172.00 fair value. As of Jul 5, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
HIL Limited (HIL) currently trades at ₹1,362, while our model-based Fair Value estimate is ₹172.00 — implying the stock looks roughly 87.4% overvalued today. We read business quality at 30/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).
Over the trailing twelve months, HIL Limited generated revenue of ₹36.2B at a net margin of -0.9%. Revenue grew 9.0% year over year. It earns a return on equity of -2.7%. Net debt stands at ₹6.3B. Fundamentals as of Jul 5, 2026
Our scenario range runs from ₹129.00 (bear case) to ₹215.00 (bull case); at ₹1,362, the current price sits above that range. The share trades about 43% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -44% fair-value upside — at -87%, HIL screens richer than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.
About the company
HIL Limited produces and distributes building materials and other solutions in India and internationally. It operates through Roofing Solutions, Building Solutions, Polymer Solutions, Flooring Solutions, and Others segments. The Roofing Solutions segment provides fiber cement sheets, colored steel sheets, cement based non-asbestos corrugated sheets, plaster, ready mix primers, block joining mortars, and tile adhesives under the Charminar and Charminar Fortune brands. Its Building Solutions segment offers wet walling and dry walling solutions, including autoclaved fly ash blocks, smart fix, smart bond, panels and boards; and aerocon panels and dry-mix under the Birla Aerocon brand. The Polymer Solutions segment offers UPVC, CPVC, column pipes, foamcore, pressure and UGD pipes, and fittings and water tanks under the Birla HIL Pipes brand; and wall putty under the Birla HIL Putty brand. Its Flooring Solutions segment provides laminate, engineered and resilient flooring, skirtings, and …
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
HIL Limited reported revenue of ₹1.6B in FY2025 versus ₹475M in FY2021, a compound +36.1%/yr. Reported net income was ₹61.8M in FY2025.
Is HIL fairly valued? → Check now
Similar stocks
10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Trane Technologies plc TT | $456.84 | $192.91 | -58% |
| Johnson Controls International plc JCI | $143.65 | $28.67 | -80% |
| Carrier Global Corporation CARR | $71.85 | $17.22 | -76% |
| Compagnie de Saint-Gobain S.A CODGF | $91.30 | $94.11 | +3% |
| Daikin Industries,Ltd. DKILF | $149.65 | $113.38 | -24% |
| Geberit AG GBERF | $661.46 | $368.56 | -44% |
| Kingspan Group KRX | €87.30 | €70.76 | -19% |
| Masco Corporation MAS | 1,559 MXN | 923.12 MXN | -41% |
| Lennox International Inc LII | $536.04 | $297.27 | -45% |
| BELIMO Holding BLMOY | $12.26 | $3.39 | -72% |
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is HIL Limited (HIL) undervalued?
What is the fair value of HIL?
What is the quality score of HIL?
What is the revenue of HIL Limited (HIL)?
What is the net profit margin of HIL?
Does HIL Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.