Hitachi, Ltd. (HITACHI24) fair value: what the stock is really worth
We calculate from audited financials what Hitachi, Ltd. is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Hitachi, Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Sep 13, 2026.
How to read this chart
4‑month range 1.17 THB – 1.51 THB · fair‑value band 1.03 THB – 1.88 THB · the 1.43 THB price screens below the 1.46 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Sep 13, 2026.
Hitachi, Ltd. provides digital system and services, green energy and mobility, and connective industry solutions in Japan and internationally. It operates through Digital Systems & Services, Green Energy & Mobility, Connective Industries, and Others segments.
Show more
Hitachi, Ltd. provides digital system and services, green energy and mobility, and connective industry solutions in Japan and internationally. It operates through Digital Systems & Services, Green Energy & Mobility, Connective Industries, and Others segments. The company offers system integration, consulting, cloud services, storage, servers, software, and ATMs; finance solutions, social infrastructure information systems, public IT solutions, industrial internet of things, digital engineering, control system, and cloud services; and IT products, such as data management and storage. It also provides energy power grids, clean, nuclear, renewable energy, transmission, distribution, digital service, service and consulting, and utility solutions; and railway systems, such as rolling stock, signaling, supervision, telecommunications, and ticketing and payment solutions; automotive automation, including automotive assembly, glass applications, press automation, powertrain, paint and sealer applications, and tyre and wheel systems; and e-mobility solutions, as well as elevators and escalators, home appliances, air conditioners, industry and distribution solution, water and environment solutions, and industrial machinery. In addition, the company offers semiconductor manufacturing equipment; electron microscopes and atomic force microscopes; analytical systems, such as spectrophotometers, thermal analysis and chromatography systems, x-ray fluorescence analyzers, silicon drift detectors, potentiometric titrator, laser induced breakdown spectroscopy, and magnetic induction devices; clinical analyzers, and treatment and diagnostics solutions. Further, it provides automated manufacturing and robotic technologies, industrial & portable air compressors, industrial equipment systems, build-to-order industrial equipment, water environment solution, ATM and cash recycling. Hitachi, Ltd. was founded in 1910 and is headquartered in Tokyo, Japan.
Stock analysis
Hitachi, Ltd. (HITACHI24) currently trades at 1.43 THB, while our model-based Fair Value estimate is 1.46 THB, implying the stock looks roughly 2.1% fairly valued today.
Show more
Valuation
How firm this estimate is: it rests on 22 models at a data quality of 90/100, which puts the evidence level at low.
Scenario range: 1.03 THB (bear) to 1.88 THB (bull), the price of 1.43 THB sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Hitachi, Ltd. reported revenue of ¥10.6T in FY2026 versus ¥10.9T in FY2023, a compound −0.9%/yr. Reported net income was ¥802B in FY2026, compounding +7.3%/yr from FY2023.
Key figures
Market cap 6.4B THB (≈ $194M) · P/E ratio 0.0 · EPS (TTM) 36.22 THB · Net margin 7.6% · Return on equity 13.3% · Return on assets (EBIT) 6.9% · Operating margin 10.9% · Revenue (TTM) ¥11.0T.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades near its 52-week high and 24% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 0% fair-value upside, at 2%, HITACHI24 screens cheaper than that median.
Fair Value models
Bear 1.03 THBFair Value 1.46 THBBull 1.88 THB
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (16.67 THB per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+8.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.9%
’23
’24
’25
’26
What shareholders gained per year (last 3 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+10.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.3%
Dividend (yield on the price)0.0%
Profit margin 2023 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 11%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 377 stocks
Beats the industry median on 9/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score64 · Top 25%
Fair Value upside−3% · Below median
Profitability
Return on equity (TTM)13% · Top 25%
Return on assets6% · Top 25%
Net margin (TTM)7% · Above median
Operating margin (TTM)11% · Above median
Growth and dividend
Revenue growth20% · Top 25%
Balance sheet
Debt / equity0.08× · Below median
Valuation Multiplesvs Conglomerates median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hitachi, Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/HITACHI24
Frequently asked questions
Is Hitachi, Ltd. (HITACHI24) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 1.46 THB versus a price of 1.43 THB, about +2% upside (fairly valued).
What is the fair value of HITACHI24?
Our model-based fair value for Hitachi, Ltd. is 1.46 THB (as of Sep 13, 2026), built from audited fundamentals. The current price: 1.43 THB.
What is the quality score of HITACHI24?
Hitachi, Ltd. has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hitachi, Ltd. (HITACHI24)?
Our model-based price target is the fair value of 1.46 THB (as of Sep 13, 2026) from 10 valuation models. Cautious scenario 1.03 THB, optimistic scenario 1.88 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Hitachi, Ltd. stock forecast for 2026?
Our models put fair value at 1.46 THB, about +2% upside versus a price of 1.43 THB (fairly valued). Cautious scenario 1.03 THB, optimistic scenario 1.88 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Hitachi, Ltd. (HITACHI24)?
Hitachi, Ltd. reported trailing-twelve-month revenue of about ¥11.0T (latest available figure, as of Sep 13, 2026).
What is the intrinsic value of Hitachi, Ltd. (HITACHI24)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hitachi, Ltd. it is 1.46 THB per share (as of Sep 13, 2026), against a price of 1.43 THB. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Hitachi, Ltd. stock overvalued or undervalued in 2026?
As of Sep 13, 2026, HITACHI24 trades below its calculated fair value: price 1.43 THB, fair value 1.46 THB, a gap of about +2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of HITACHI24?
No. The price is what the market pays today (1.43 THB); the fair value is what the company's own numbers justify (1.46 THB). For Hitachi, Ltd. the two are 0.0310 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Hitachi, Ltd. worth?
The market values Hitachi, Ltd. at about 6.4B THB (market capitalisation, as of Sep 13, 2026). Per share that is 1.43 THB; our models calculate a fair value of 1.46 THB per share.
What do the bullish and bearish scenarios say about HITACHI24?
Our models span a range for Hitachi, Ltd.: cautious scenario 1.03 THB, base 1.46 THB, optimistic 1.88 THB per share (as of Sep 13, 2026, price 1.43 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of HITACHI24?
Hitachi, Ltd. trades at a price-to-earnings ratio of 0.0 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.46 THB is built from several models across several years.
How solid is the balance sheet of Hitachi, Ltd. (HITACHI24)?
Balance-sheet figures for Hitachi, Ltd. (as of Sep 13, 2026): return on equity 13.3%, debt of 0.08 per unit of equity. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is HITACHI24 from its 52-week high?
Hitachi, Ltd. trades at 1.43 THB, about 4% below its 52-week high of 1.38 THB and 24% above the low of 1.15 THB (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 1.46 THB is for.
Which stocks are comparable to Hitachi, Ltd.?
From the same area (Industrials) we also value ITOCHU Corporation, 3M Company, Honeywell International Inc, CITIC Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hitachi, Ltd. stock attractive at the current price?
The data as of Sep 13, 2026: price 1.43 THB, calculated fair value 1.46 THB (+2%), Quality Score 64/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of HITACHI24 calculated?
We run Hitachi, Ltd. through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1.46 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.6 % above its aggregate fair value. Hitachi, Ltd. currently trades 2 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hitachi, Ltd. (HITACHI24)?
The closing price on Sep 15, 2026 was 1.43 THB. Our model-based fair value is 1.46 THB, about +2% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hitachi, Ltd. right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (1.03 THB to 1.88 THB) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Hitachi, Ltd.
How large is the market capitalisation of Hitachi, Ltd. (HITACHI24)?
The market capitalisation of Hitachi, Ltd. is 6.4B THB (≈ $194M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Hitachi, Ltd. (HITACHI24)?
Earnings per share at Hitachi, Ltd. are 36.22 THB (price ÷ EPS = P/E 0.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Hitachi, Ltd. (HITACHI24)?
The net margin of Hitachi, Ltd. is 7.6% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hitachi, Ltd. (HITACHI24)?
The return on equity (ROE) of Hitachi, Ltd. is 13.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hitachi, Ltd. (HITACHI24)?
On an EBIT basis the return on assets of Hitachi, Ltd. is 6.9% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hitachi, Ltd. (HITACHI24)?
The operating margin of Hitachi, Ltd. is 10.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hitachi, Ltd. (HITACHI24)?
Revenue at Hitachi, Ltd. is growing +20.0% versus a year earlier (3y avg −0.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hitachi, Ltd. (HITACHI24)?
Earnings per share at Hitachi, Ltd. are growing +0.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hitachi, Ltd. (HITACHI24) generate?
The free cash flow of Hitachi, Ltd. is ¥1.2T (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hitachi, Ltd. (HITACHI24) carry?
The net debt of Hitachi, Ltd. is ¥340B (fiscal year 2025, ≈ 0.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hitachi, Ltd. in the live analysis
One click puts Hitachi, Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 13, 2026