EN DE

Hexagon Purus As (HPUR) Fair Value & Analysis

Industrials · NO · Market cap 503M NOK (≈ $54.0M) · ISIN NO0010904923

HP Hexagon Purus As HPUR · OL
Pricekr 8.84
Fair Valuekr 7.23
Upside-18.2%
Quality17/100
Watch Hexagon Purus As for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 22% ABOVE our fair value of kr 7.23
!Expensive Growth (revenue 5y +45.1 %/yr)
!Loss-making · -108.8% net margin
!High debt · negative free cash flow
Expensive Growth (revenue 5y +45.1 %/yr)
Loss-making · -108.8% net margin
High debt · negative free cash flow
Trails peers (3/10)
Narrow moat 9/100
Evidence: Low Range kr 5.39 – kr 10.79 Share as image

Fair value as of: Jul 14, 2026

From 1 valuation models · updated 45 days ago

Fair value updated Jul 14, 2026, revised from kr 48.54 to kr 7.23 (−85.1%) since Jun 24, 2026. Share price −9.8% over the past month.

Below-average quality, and trading another 22% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Hexagon Purus As and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • Weak quality (17/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (kr 5.39 to kr 10.79) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 424.40 kr 8.10 Fair Value kr 7.23 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range kr 8.10 – kr 424.40 · fair‑value band kr 5.39 – kr 10.79 · the kr 8.84 price screens above the kr 7.23 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hexagon Purus As (HPUR) currently trades at kr 8.84, while our model-based Fair Value estimate is kr 7.23, implying the stock looks roughly 18.2% overvalued today. The Quality Score stands at 17/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Hexagon Purus As generated revenue of 1.3B NOK at a net margin of -97.7%. Revenue grew 76.2% year over year. Net debt stands at 1.5B NOK. Fundamentals as of Jul 14, 2026

Our scenario range runs from kr 5.39 (bear case) to kr 10.79 (bull case); at kr 8.84, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 68% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -39% fair-value upside, at -18%, HPUR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) kr 5.39 kr 7.23 kr 10.79 50
All 1 models by family
Asset-Based
NCAV (Graham) kr 5.39 kr 7.23 kr 10.79 50

Notify me when HPUR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.42 TTM
EPS (TTM) kr -30.10
Net margin -131% FY2025
Return on equity -136% TTM
Return on assets (EBIT) -20.3% avg 5y
Operating margin -60.2% TTM
More key figures
Growth
Revenue (TTM) 1.2B NOK TTM
Revenue growth (YoY) +17.7% 3y avg +6.1%
Balance sheet & cash flow
Free cash flow −638M NOK FY2025
Net debt 1.5B NOK FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 17/100

Of which business quality 18 · Market factors (momentum, volatility) 9

Profitability 8
Margins and returns on capital today
Quality Growth 9
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 12
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 18
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Hexagon Purus ASA provides hydrogen and battery energy storage solutions in Norway, Europe, North America, Asia, and internationally. It operates in two segments, Hydrogen Mobility and Infrastructure (HMI); and Battery Systems and Vehicle Integration (BVI).

Full company description

Hexagon Purus ASA provides hydrogen and battery energy storage solutions in Norway, Europe, North America, Asia, and internationally. It operates in two segments, Hydrogen Mobility and Infrastructure (HMI); and Battery Systems and Vehicle Integration (BVI). The company offers hydrogen high-pressure type 4 cylinders, stationary storage, refueling and distribution systems and high-pressure gas bundles, as well as hydrogen fuel storage systems, battery systems, and vehicle integration services for fuel cell electric and battery electric vehicles. It serves passenger vehicles, medium- and heavy-duty, light-duty, distribution systems, bus, stationary storage, maritime, rail, aerospace, aviation, off-highway vehicles, vehicle integration, and refueling system markets. Hexagon Purus ASA was incorporated in 2017 and is headquartered in Oslo, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hexagon Purus As reported revenue of kr 1.1B in FY2025 versus kr 506M in FY2021, a compound +22.6%/yr. Reported net income was −kr 1.5B in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.1B NOK
Latest YoY
−39.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+45.1%
Avg. revenue growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.9%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +22.6%/yr
FY21 kr 506M
FY22 kr 959M
FY23 kr 1.3B
FY24 kr 1.9B
FY25 kr 1.1B
Net income
FY21 −kr 354M
FY22 −kr 432M
FY23 −kr 673M
FY24 −kr 1.1B
FY25 −kr 1.5B

HPUR screens 18% overvalued. Compare with W.W. Grainger, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hexagon Purus As Fair Value". https://www.fairvalue-calculator.com/stock/HPUR

Peer Group

Industrial Distribution · 110 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 18 · Bottom 25%
Fair Value upside −18% · Below median
Return on assets -13% · Bottom 25%
Net margin (TTM) -109% · Bottom 25%
Operating margin (TTM) -60% · Bottom 25%
Revenue growth 18% · Top 25%
Debt / equity 3.94× · Higher than 75% of peers

Valuation Multiples vs Industrial Distribution median · lower = cheaper

P/B 0.12× · Cheaper than 75% of peers
P/S (TTM) 0.05× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE9 · sector 26
FUTURE89 · sector 18
PAST0 · sector 35
HEALTH0 · sector 91
DIVIDEND0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
W.W. Grainger, Inc GWW $1,335 $613.88 -54%
Fastenal Company FAST $51.14 $20.64 -60%
Ferguson Enterprises Inc FERG $245.18 $148.98 -39%
WESCO International, Inc WCC $347.60 $213.01 -39%
Watsco, Inc WSO $313.05 $251.37 -20%
Toromont Industries Ltd TIH C$203.49 C$127.90 -37%
Applied Industrial Technologies, Inc AIT $342.44 $191.65 -44%
Finning International Inc FTT C$93.86 C$76.38 -19%
Addtech AB ADDTB kr 344.00 kr 156.35 -55%
Core & Main, Inc CNM $45.45 $49.47 +9%

Compare Hexagon Purus As with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Hexagon Purus As (HPUR) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of kr 7.23 versus a price of kr 8.84, about −18% (overvalued).
What is the fair value of HPUR?
Our model-based fair value for Hexagon Purus As is kr 7.23 (as of Jul 14, 2026), built from audited fundamentals. The current price: kr 8.84.
What is the quality score of HPUR?
Hexagon Purus As has a Quality Score of 17/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hexagon Purus As (HPUR)?
Hexagon Purus As reported trailing-twelve-month revenue of about 1.3B NOK (latest available figure, as of Jul 14, 2026).
What is the net profit margin of HPUR?
The net profit margin of Hexagon Purus As is about -97.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Hexagon Purus As in the live analysis

One click puts Hexagon Purus As on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.